当前位置:首页 - 行情中心 - 鸿智科技(920926) - 财务分析 - 现金流量表

鸿智科技

(920926)

  

流通市值:6.96亿  总市值:7.55亿
流通股本:8145.75万   总股本:8836.17万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金372,214,179.08226,139,421.2121,129,845.95479,761,266.09
  收到的税费返还28,160,60018,246,323.939,074,585.0739,462,774.82
  收到其他与经营活动有关的现金1,019,621.28666,121.32237,455.542,258,224.22
  经营活动现金流入小计401,394,400.36245,051,866.45130,441,886.56521,482,265.13
  购买商品、接受劳务支付的现金328,389,446.77201,650,324.01106,218,130.39405,121,144.24
  支付给职工以及为职工支付的现金39,761,915.3726,263,051.6412,811,138.7351,410,465.3
  支付的各项税费3,911,264.452,837,866.152,050,537.387,749,902.28
  支付其他与经营活动有关的现金14,527,536.039,894,249.24,238,164.6720,542,571.91
  经营活动现金流出小计386,590,162.62240,645,491125,317,971.17484,824,083.73
  经营活动产生的现金流量净额14,804,237.744,406,375.455,123,915.3936,658,181.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额40,57521,27521,275247,223
  投资活动现金流入小计40,57521,27521,275247,223
  购建固定资产、无形资产和其他长期资产支付的现金26,243,503.422,732,639.1314,316,712.7751,674,599.67
  投资支付的现金25,000,00025,000,000--
  投资活动现金流出小计51,243,503.447,732,639.1314,316,712.7751,674,599.67
  投资活动产生的现金流量净额-51,202,928.4-47,711,364.13-14,295,437.77-51,427,376.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,100,000
  其中:子公司吸收少数股东投资收到的现金---1,100,000
  取得借款收到的现金2,000,000--10,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计2,000,000--11,100,000
  偿还债务支付的现金10,000,000--10,000,000
  分配股利、利润或偿付利息支付的现金22,350,225.2422,299,162.74102,12524,632,682.71
  支付其他与筹资活动有关的现金99,782.9662,364.3524,945.74144,327.99
  筹资活动现金流出小计32,450,008.222,361,527.09127,070.7434,777,010.7
  筹资活动产生的现金流量净额-30,450,008.2-22,361,527.09-127,070.74-23,677,010.7
四、汇率变动对现金及现金等价物的影响-2,181,918.17-819,376.09331,826.61,651,718.54
五、现金及现金等价物净增加额-69,030,617.03-66,485,891.86-8,966,766.52-36,794,487.43
  加:期初现金及现金等价物余额141,302,731.53141,302,731.53141,302,731.53178,097,218.96
  期末现金及现金等价物余额72,272,114.574,816,839.67132,335,965.01141,302,731.53
补充资料:
  净利润-419,615.58-26,527,396.56
  资产减值准备-197,299.75-779,098.49
  固定资产和投资性房地产折旧-5,565,156.5-9,882,373.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,565,156.5-9,882,373.22
  无形资产摊销-661,226.17-448,647
  长期待摊费用摊销-658,057.23-726,668.41
  处置固定资产、无形资产和其他长期资产的损失----174,402.1
  固定资产报废损失--3,398.91--9,921.68
  公允价值变动损失--28,578.62--
  财务费用-1,071,982.73--1,233,308.64
  投资损失--99,400--
  递延所得税-52,135.93-68,858.46
  其中:递延所得税资产减少-55,601.78-75,790.14
    递延所得税负债增加--3,465.85--6,931.68
  存货的减少--17,032,387.47-1,005,760.59
  经营性应收项目的减少--9,957,253.45--2,401,346.78
  经营性应付项目的增加-22,956,912.42-1,508,074.16
  其他----916,536.33
  现金的期末余额-74,816,839.67-141,302,731.53
  减:现金的期初余额-141,302,731.53-178,097,218.96
  现金及现金等价物的净增加额--66,485,891.86--36,794,487.43
公告日期2026-10-282026-08-242026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑