当前位置:首页 - 行情中心 - 无锡鼎邦(920931) - 财务分析 - 现金流量表

无锡鼎邦

(920931)

  

流通市值:4.79亿  总市值:15.63亿
流通股本:2877.58万   总股本:9393.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金185,094,103.84124,154,287.5291,435,931.78299,963,818.85
  收到其他与经营活动有关的现金11,138,261.948,607,845.044,009,609.9824,248,888.68
  经营活动现金流入小计196,232,365.78132,762,132.5695,445,541.76324,212,707.53
  购买商品、接受劳务支付的现金200,232,452.85146,395,414.5497,778,575.32205,547,406.58
  支付给职工以及为职工支付的现金39,282,632.7128,007,318.0416,847,122.446,249,435.69
  支付的各项税费17,311,676.1612,729,648.982,734,219.9928,988,046.33
  支付其他与经营活动有关的现金19,280,057.2312,543,669.576,090,833.7920,627,601.67
  经营活动现金流出小计276,106,818.95199,676,051.13123,450,751.5301,412,490.27
  经营活动产生的现金流量净额-79,874,453.17-66,913,918.57-28,005,209.7422,800,217.26
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额17,0004,663,408.88-20,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计17,0004,663,408.88-20,000
  购建固定资产、无形资产和其他长期资产支付的现金49,157,165.4745,099,179.7820,423,709.9254,815,256.76
  投资活动现金流出小计49,157,165.4745,099,179.7820,423,709.9254,815,256.76
  投资活动产生的现金流量净额-49,140,165.47-40,435,770.9-20,423,709.92-54,795,256.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-161,163,563.27
  取得借款收到的现金129,600,00089,800,00015,000,000104,815,497.47
  筹资活动现金流入小计129,600,00089,800,00015,000,000265,979,060.74
  偿还债务支付的现金84,790,00064,890,0009,990,000159,975,694.44
  分配股利、利润或偿付利息支付的现金11,796,195.941,534,088.48701,404.8914,186,768.97
  筹资活动现金流出小计96,586,195.9466,424,088.4810,691,404.89174,162,463.41
  筹资活动产生的现金流量净额33,013,804.0623,375,911.524,308,595.1191,816,597.33
四、汇率变动对现金及现金等价物的影响-17,417.63-137.05-135.86-90,720.8
五、现金及现金等价物净增加额-96,018,232.21-83,973,915-44,120,460.4159,730,837.03
  加:期初现金及现金等价物余额124,325,836.41124,325,836.41124,325,836.4164,594,999.38
  期末现金及现金等价物余额28,307,604.240,351,921.4180,205,376124,325,836.41
补充资料:
  净利润-11,862,642.23-39,043,236.54
  资产减值准备--94,187.42--203,065.99
  固定资产和投资性房地产折旧-3,977,747.15-6,043,736.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,977,747.15-6,043,736.51
  无形资产摊销-568,227.66-1,129,375.68
  处置固定资产、无形资产和其他长期资产的损失----6,912.48
  财务费用-1,428,785-3,647,436.31
  投资损失-12,300--
  递延所得税--560,082.38--1,034,706.4
  其中:递延所得税资产减少--549,238.72--4,266,896.34
    递延所得税负债增加--10,843.66-3,232,189.94
  存货的减少-3,135,298.68-42,025,871.52
  经营性应收项目的减少--68,135,316.06--27,741,240.77
  经营性应付项目的增加--21,583,093.03--44,681,882.96
  其他-22,493.09-8,128.67
  现金的期末余额-40,351,921.41-124,325,836.41
  减:现金的期初余额-124,325,836.41-64,594,999.38
  现金及现金等价物的净增加额--83,973,915-59,730,837.03
公告日期2025-10-282025-08-202025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑