当前位置:首页 - 行情中心 - 汉维科技(920957) - 财务分析 - 现金流量表

汉维科技

(920957)

  

流通市值:3.70亿  总市值:9.29亿
流通股本:4270.47万   总股本:1.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金437,584,401.53286,853,685.51137,598,497.37507,293,537.6
  收到的税费返还1,914,232.451,466,448.731,232,128.343,649,726.49
  收到其他与经营活动有关的现金10,644,828.053,145,081.88947,356.139,725,169.6
  经营活动现金流入小计450,143,462.03291,465,216.12139,777,981.84520,668,433.69
  购买商品、接受劳务支付的现金421,514,867.76264,156,985.94129,271,847.55436,975,894.35
  支付给职工以及为职工支付的现金21,719,728.2914,622,040.797,374,317.7827,749,040.18
  支付的各项税费4,157,680.72,804,679.681,251,385.761,874,555.23
  支付其他与经营活动有关的现金34,264,492.2924,253,112.257,989,369.533,021,413.12
  经营活动现金流出小计481,656,769.04305,836,818.66145,886,920.59499,620,902.88
  经营活动产生的现金流量净额-31,513,307.01-14,371,602.54-6,108,938.7521,047,530.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金488,629.71288,019.744,963.67651,547.68
  收到的其他与投资活动有关的现金173,400,577.1120,400,00031,000,000258,600,000
  投资活动现金流入小计173,889,206.81120,688,019.731,044,963.67259,251,547.68
  购建固定资产、无形资产和其他长期资产支付的现金3,670,259.871,894,503.831,097,045.2915,910,952.14
  支付其他与投资活动有关的现金193,400,000163,400,00086,000,000258,600,000
  投资活动现金流出小计197,070,259.87165,294,503.8387,097,045.29274,510,952.14
  投资活动产生的现金流量净额-23,181,053.06-44,606,484.13-56,052,081.62-15,259,404.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金637,070637,864138,986-
  取得借款收到的现金8,896,089.198,896,089.19-10,503,840
  收到其他与筹资活动有关的现金---4,264,683
  筹资活动现金流入小计9,533,159.199,533,953.19138,98614,768,523
  偿还债务支付的现金3,000,0003,000,000-26,313,702.5
  分配股利、利润或偿付利息支付的现金10,769,091.7210,769,091.7218,749.9910,958,095.51
  支付其他与筹资活动有关的现金1,931,074.76270,000135,0002,027,842.35
  筹资活动现金流出小计15,700,166.4814,039,091.72153,749.9939,299,640.36
  筹资活动产生的现金流量净额-6,167,007.29-4,505,138.53-14,763.99-24,531,117.36
四、汇率变动对现金及现金等价物的影响972,818.03901,294.52289,491.91-702,858.81
五、现金及现金等价物净增加额-59,888,549.33-62,581,930.68-61,886,292.45-19,445,849.82
  加:期初现金及现金等价物余额100,792,825.68100,792,825.68100,792,615.82120,238,675.5
  期末现金及现金等价物余额40,904,276.3538,210,89538,906,323.37100,792,825.68
补充资料:
  净利润-11,703,015.06-4,769,444.85
  资产减值准备-65,994.54-1,270,569
  固定资产和投资性房地产折旧-6,639,902.32-12,815,468.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,639,902.32-12,815,468.43
  无形资产摊销-296,198.87-578,621.14
  固定资产报废损失---50,986.85
  公允价值变动损失-2,818,490--27,127.12
  财务费用-1,375,623.53-2,604,301.15
  投资损失--288,019.7--651,547.68
  递延所得税-64,041.36--351,497.14
  其中:递延所得税资产减少-64,041.36--350,772.2
    递延所得税负债增加----724.94
  存货的减少--3,456,584.5--10,348,522.67
  经营性应收项目的减少-2,683,223.78--19,511,402.36
  经营性应付项目的增加--35,884,877.19-28,348,994.41
  其他--1,321,632.62--168,830.51
  现金的期末余额-38,210,895-100,792,825.68
  减:现金的期初余额-100,792,825.68-120,238,675.5
  现金及现金等价物的净增加额--62,581,930.68--19,445,849.82
公告日期2026-10-272026-08-242026-04-272026-04-22
审计意见(境内)标准无保留意见
TOP↑