当前位置:首页 - 行情中心 - 创远信科(920961) - 财务分析 - 现金流量表

创远信科

(920961)

  

流通市值:22.47亿  总市值:28.58亿
流通股本:1.12亿   总股本:1.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,420,294.9982,832,237.1641,826,602.38230,011,291.49
  收到的税费返还---7,465,926.81
  收到其他与经营活动有关的现金35,729,391.0815,210,830.852,792,959.18110,951,391.48
  经营活动现金流入小计169,149,686.0798,043,068.0144,619,561.56348,428,609.78
  购买商品、接受劳务支付的现金77,771,849.0352,883,307.7418,026,740.4366,935,765.92
  支付给职工以及为职工支付的现金38,377,190.5524,166,802.8514,761,452.2749,519,934.56
  支付的各项税费4,368,120.452,862,034.851,329,851.738,087,876.08
  支付其他与经营活动有关的现金36,490,162.1927,104,236.8517,299,815.1965,164,773.43
  经营活动现金流出小计157,007,322.22107,016,382.2951,417,859.62189,708,349.99
  经营活动产生的现金流量净额12,142,363.85-8,973,314.28-6,798,298.06158,720,259.79
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---126,700
  收到的其他与投资活动有关的现金350,933,493.4304,119,762.12115,443,655.451,442,631,897.99
  投资活动现金流入小计350,933,493.4304,119,762.12115,443,655.451,442,758,597.99
  购建固定资产、无形资产和其他长期资产支付的现金71,123,612.9447,683,629.6831,541,244.88182,284,599.11
  投资支付的现金16,000,0006,000,0001,000,0002,000,000
  支付其他与投资活动有关的现金360,637,000281,487,000136,898,0001,491,263,000
  投资活动现金流出小计447,760,612.94335,170,629.68169,439,244.881,675,547,599.11
  投资活动产生的现金流量净额-96,827,119.54-31,050,867.56-53,995,589.43-232,789,001.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金---130,000
  其中:子公司吸收少数股东投资收到的现金---130,000
  取得借款收到的现金55,315,617.0355,215,617.0352,415,617.03134,631,857.4
  收到其他与筹资活动有关的现金1,550,444.9--15,259,134.24
  筹资活动现金流入小计56,866,061.9355,215,617.0352,415,617.03150,020,991.64
  偿还债务支付的现金55,060,00050,365,00049,545,00098,950,000
  分配股利、利润或偿付利息支付的现金7,047,538.66,103,539.21885,537.9211,839,381.23
  支付其他与筹资活动有关的现金2,668,346.821,847,882.951,078,739.433,137,785.78
  筹资活动现金流出小计64,775,885.4258,316,422.1651,509,277.35113,927,167.01
  筹资活动产生的现金流量净额-7,909,823.49-3,100,805.13906,339.6836,093,824.63
五、现金及现金等价物净增加额-92,594,579.18-43,124,986.97-59,887,547.81-37,974,916.7
  加:期初现金及现金等价物余额133,893,135.57133,893,135.57133,893,135.57171,868,052.27
  期末现金及现金等价物余额41,298,556.3990,768,148.674,005,587.76133,893,135.57
补充资料:
  净利润--20,432,325.34-3,476,804.43
  资产减值准备---246,592.23
  固定资产和投资性房地产折旧-11,629,493.86-20,101,230.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,629,493.86-20,101,230.73
  无形资产摊销-32,560,871.46-65,920,077.52
  长期待摊费用摊销-36,714.18-3,355,127.88
  处置固定资产、无形资产和其他长期资产的损失----5,933,850.02
  固定资产报废损失---13,206.33
  公允价值变动损失-172,684.92--236,728.76
  财务费用-1,818,523.62-5,228,573.98
  投资损失-186,276.24-1,452,294.02
  递延所得税--9,332,554.69--14,307,890.96
  其中:递延所得税资产减少--9,167,901.19--19,984,890.03
    递延所得税负债增加--164,653.5-5,676,999.07
  存货的减少--5,310,609.62-9,724,868.51
  经营性应收项目的减少-1,058,108.06-1,002,113.41
  经营性应付项目的增加--27,871,534.8-60,346,127.82
  其他-4,533,196.69-4,268,057.24
  不涉及现金收支的投资和筹资活动金额其他项目-0-1,403,445.83
  现金的期末余额-90,768,148.6-133,893,935.57
  减:现金的期初余额-133,893,135.57-171,868,052.27
  现金及现金等价物的净增加额--43,124,986.97--37,974,116.7
公告日期2026-10-292026-08-212026-04-292026-04-02
审计意见(境内)标准无保留意见
TOP↑