当前位置:首页 - 行情中心 - 中科美菱(920992) - 财务分析 - 现金流量表

中科美菱

(920992)

  

流通市值:5.78亿  总市值:11.40亿
流通股本:4901.73万   总股本:9673.09万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,578,657.43159,035,638.8682,831,519.6331,627,046.57
  收到的税费返还5,095,135.543,414,502.522,323,481.629,281,399.47
  收到其他与经营活动有关的现金1,521,294.3869,657.45845,375.047,613,318.47
  经营活动现金流入小计248,195,087.27163,319,798.8386,000,376.26348,521,764.51
  购买商品、接受劳务支付的现金148,936,760.6794,148,571.3642,980,071.58180,132,559.54
  支付给职工以及为职工支付的现金78,989,199.6753,447,498.6828,673,600.199,783,352.87
  支付的各项税费10,761,769.877,951,521.373,054,757.5216,025,156.45
  支付其他与经营活动有关的现金21,135,557.3414,339,658.596,791,312.9523,133,158.98
  经营活动现金流出小计259,823,287.55169,887,25081,499,742.15319,074,227.84
  经营活动产生的现金流量净额-11,628,200.28-6,567,451.174,500,634.1129,447,536.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,190,000,000670,000,000220,000,0002,117,000,000
  取得投资收益收到的现金3,449,744.122,356,888.39291,4637,525,809.67
  处置固定资产、无形资产和其他长期资产收回的现金净额5,137,678.785,094,312.185,094,312.1861,118.4
  收到的其他与投资活动有关的现金1,593,311.921,209,173.43635,403.372,776,687.21
  投资活动现金流入小计1,200,180,734.82678,660,374226,021,178.552,127,363,615.28
  购建固定资产、无形资产和其他长期资产支付的现金2,620,351.782,122,117.091,328,337.072,489,204.8
  投资支付的现金1,545,000,0001,060,000,000610,000,0002,137,000,000
  支付其他与投资活动有关的现金279,547.92199,395.3692,544.48155,172.55
  投资活动现金流出小计1,547,899,899.71,062,321,512.45611,420,881.552,139,644,377.35
  投资活动产生的现金流量净额-347,719,164.88-383,661,138.45-385,399,703-12,280,762.07
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金8,705,784.068,705,784.06-7,753,474.72
  支付其他与筹资活动有关的现金1,790,678477,082.5133,627.55,795,191
  筹资活动现金流出小计10,496,462.069,182,866.56133,627.513,548,665.72
  筹资活动产生的现金流量净额-10,496,462.06-9,182,866.56-133,627.5-13,548,665.72
四、汇率变动对现金及现金等价物的影响-372,543.06-242,134.21-117,654.6411,864.46
五、现金及现金等价物净增加额-370,216,370.28-399,653,590.39-381,150,351.033,629,973.34
  加:期初现金及现金等价物余额573,590,153.7573,590,153.7573,590,153.7569,960,180.36
  期末现金及现金等价物余额203,373,783.42173,936,563.31192,439,802.67573,590,153.7
补充资料:
  净利润-9,826,573.58-19,107,093.28
  资产减值准备-394,860.99-1,629,150.88
  固定资产和投资性房地产折旧-6,956,444.17-14,403,976.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,956,444.17-14,403,976.93
  无形资产摊销-130,561.21-261,122.42
  长期待摊费用摊销-695,499.29-1,310,402.03
  处置固定资产、无形资产和其他长期资产的损失--167,039.23--
  固定资产报废损失-104.45-222,293.83
  公允价值变动损失--889,850.57--80,080.58
  财务费用--838,071.96--2,497,663.87
  投资损失--2,375,983.59--7,183,723.86
  递延所得税--433,517.44--54,129.5
  其中:递延所得税资产减少--433,517.44--54,129.5
  存货的减少--11,761,248.66-4,538,218.27
  经营性应收项目的减少--8,497,282.77--6,155,040.18
  经营性应付项目的增加-345,834.71-3,932,440.42
  现金的期末余额-173,936,563.31-573,590,153.7
  减:现金的期初余额-573,590,153.7-569,960,180.36
  现金及现金等价物的净增加额--399,653,590.39-3,629,973.34
公告日期2026-10-222026-08-142026-04-162026-03-26
审计意见(境内)标准无保留意见
TOP↑