国际实业
(000159)
| 流通市值：26.10亿 | | | 总市值：26.10亿 |
| 流通股本：4.81亿 | | | 总股本：4.81亿 |
| 报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 2,576,415,793.29 | 2,432,553,852.23 | 1,890,097,891.08 | 704,830,050.21 |
| 营业收入 | 2,576,415,793.29 | 2,432,553,852.23 | 1,890,097,891.08 | 704,830,050.21 |
| 二、营业总成本 | 2,506,730,796.98 | 2,383,404,435.52 | 1,870,269,927.15 | 694,804,737.37 |
| 营业成本 | 2,324,682,015.64 | 2,267,128,112.6 | 1,797,068,559.6 | 659,853,403.11 |
| 税金及附加 | 9,371,650.64 | 5,730,949.32 | 4,273,932.83 | 1,902,611.29 |
| 销售费用 | 13,684,834.14 | 9,222,270.13 | 6,121,411.07 | 2,784,079.58 |
| 管理费用 | 86,544,217.06 | 52,644,422.96 | 37,187,149.3 | 20,509,273.52 |
| 研发费用 | 31,455,088.09 | 17,879,047.87 | 6,195,408.68 | 2,045,852.89 |
| 财务费用 | 40,992,991.41 | 30,799,632.64 | 19,423,465.67 | 7,709,516.98 |
| 其中:利息费用 | 45,098,610.63 | 13,520,135.17 | 21,718,802.72 | 7,475,325.52 |
| 其中:利息收入 | 6,263,427.5 | 3,688,332.89 | 4,601,778.87 | 312,846.54 |
| 加:公允价值变动收益 | - | 51,258,480 | - | 0 |
| 加:投资收益 | -545,413,739.98 | -543,270,199.33 | 596,542.31 | 0 |
| 资产处置收益 | -2,099,655.84 | 338,460.51 | 285,072.21 | 0 |
| 资产减值损失(新) | -3,261,009.2 | 1,011,443.99 | 1,011,443.99 | 160,958.1 |
| 信用减值损失(新) | -12,617,899.59 | -1,682,590.16 | -2,586,406.25 | 713,374.77 |
| 其他收益 | 3,627,413.91 | 2,110,145.39 | 1,093,794 | 449,080.05 |
| 营业利润平衡项目 | 0 | 0 | 0 | 0 |
| 四、营业利润 | -490,079,894.39 | -441,084,842.89 | 20,228,410.19 | 11,348,725.76 |
| 加:营业外收入 | 58,343,879.76 | 97,603.02 | 5,251.46 | 624.48 |
| 减:营业外支出 | 4,961,179.63 | 1,448,298.13 | 1,357,078.62 | 230,687.76 |
| 利润总额平衡项目 | 0 | 0 | 0 | 0 |
| 五、利润总额 | -436,697,194.26 | -442,435,538 | 18,876,583.03 | 11,118,662.48 |
| 减:所得税费用 | 2,194,649.24 | 9,721,240.9 | -2,211,270.65 | 2,928,639.34 |
| 六、净利润 | -438,891,843.5 | -452,156,778.9 | 21,087,853.68 | 8,190,023.14 |
| 持续经营净利润 | -437,177,082.55 | -452,156,778.9 | 21,087,853.68 | 8,190,023.14 |
| 终止经营净利润 | -1,714,760.95 | - | - | - |
| 归属于母公司股东的净利润 | -438,782,036.33 | -452,075,228.13 | 21,140,990.17 | 8,215,910.59 |
| 少数股东损益 | -109,807.17 | -81,550.77 | -53,136.49 | -25,887.45 |
| (一)基本每股收益 | -0.91 | -0.94 | 0.04 | 0.02 |
| (二)稀释每股收益 | -0.91 | -0.94 | 0.04 | 0.02 |
| 八、其他综合收益 | 6,678,712.1 | 5,526,831.04 | 6,923,520.46 | 1,814,166.28 |
| 归属于母公司股东的其他综合收益 | 6,678,712.1 | 5,526,831.04 | 6,923,520.46 | 1,814,166.28 |
| 九、综合收益总额 | -432,213,131.4 | -446,629,947.86 | 28,011,374.14 | 10,004,189.42 |
| 归属于母公司股东的综合收益总额 | -432,103,324.23 | -446,548,397.09 | 28,064,510.63 | 10,030,076.87 |
| 归属于少数股东的综合收益总额 | -109,807.17 | -81,550.77 | -53,136.49 | -25,887.45 |
| 公告日期 | 2025-03-28 | 2024-10-25 | 2024-08-06 | 2024-04-29 |
| 审计意见(境内) | 标准无保留意见 | | | |