流通市值:31.70亿 | 总市值:31.94亿 | ||
流通股本:2.46亿 | 总股本:2.48亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 126,950,197.29 | 46,412,627.14 | 348,114,581.36 | 221,524,664.7 |
营业收入 | 126,950,197.29 | 46,412,627.14 | 348,114,581.36 | 221,524,664.7 |
利息收入 | 0 | - | 0 | - |
已赚保费 | 0 | - | 0 | - |
手续费及佣金收入 | 0 | - | 0 | - |
二、营业总成本 | 164,452,079.27 | 68,943,577.74 | 380,880,395.25 | 254,860,655.29 |
营业成本 | 99,430,379.98 | 36,443,861.11 | 255,536,311.31 | 163,340,937.38 |
利息支出 | 0 | - | 0 | - |
手续费及佣金支出 | 0 | - | 0 | - |
退保金 | 0 | - | 0 | - |
赔付支出净额 | 0 | - | 0 | - |
提取保险合同准备金净额 | 0 | - | 0 | - |
保单红利支出 | 0 | - | 0 | - |
分保费用 | 0 | - | 0 | - |
税金及附加 | 1,168,063.74 | 543,907.44 | 3,681,289.62 | 2,393,181.15 |
销售费用 | 17,944,286.05 | 9,531,124.76 | 32,501,474.78 | 25,972,816.57 |
管理费用 | 21,955,666.1 | 8,803,156.7 | 39,795,882.42 | 23,942,317.15 |
研发费用 | 17,721,298.66 | 10,927,228.27 | 34,608,673.78 | 22,716,122.52 |
财务费用 | 6,232,384.74 | 2,694,299.46 | 14,756,763.34 | 16,495,280.52 |
其中:利息费用 | 7,089,752.86 | 3,555,776.37 | 15,738,057.43 | 17,367,670.63 |
其中:利息收入 | 1,041,212.97 | 910,258.5 | 1,882,631.86 | 1,201,963.29 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 0 | - | -30,000,000 | - |
加:投资收益 | 200,000 | 0 | 77,608 | 82,400 |
净敞口套期收益 | 0 | - | 0 | - |
汇兑收益 | 0 | - | 0 | - |
资产处置收益 | 625.18 | 23,384.9 | -781,045.94 | -888,067.5 |
资产减值损失(新) | -3,183,338.84 | -106,533.15 | -5,763,395.75 | -4,669,162.31 |
信用减值损失(新) | -1,930,358.37 | 1,127,688.7 | -2,224,192.14 | 33,976.44 |
其他收益 | 9,520,259.63 | 3,490,907.98 | 14,441,292.62 | 11,599,406.11 |
四、营业利润 | -32,894,694.38 | -17,995,502.17 | -57,015,547.1 | -27,177,437.85 |
加:营业外收入 | 263,629.62 | 57,006.15 | 1,171,669.27 | 1,472,402.9 |
减:营业外支出 | 578,017.66 | 46,617.46 | 91,744.75 | 61,019.12 |
五、利润总额 | -33,209,082.42 | -17,985,113.48 | -55,935,622.58 | -25,766,054.07 |
减:所得税费用 | -3,022,422.16 | 462,079.76 | -1,004,427.77 | -314,067.51 |
六、净利润 | -30,186,660.26 | -18,447,193.24 | -54,931,194.81 | -25,451,986.56 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -30,186,660.26 | -18,447,193.24 | -54,931,194.81 | -25,451,986.56 |
终止经营净利润 | 0 | - | 0 | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -28,968,863.65 | -17,860,504.02 | -52,859,917.22 | -23,413,432.88 |
少数股东损益 | -1,217,796.61 | -586,689.22 | -2,071,277.59 | -2,038,553.68 |
扣除非经常损益后的净利润 | -32,415,726.26 | -19,853,378.19 | -36,860,166.75 | -31,225,608.82 |
七、每股收益 | ||||
(一)基本每股收益 | -0.12 | -0.07 | -0.21 | -0.09 |
(二)稀释每股收益 | -0.12 | -0.07 | -0.21 | -0.09 |
八、其他综合收益 | 11,719.47 | 2,599.85 | -16,645.94 | 5,655.53 |
归属于母公司股东的其他综合收益 | 11,719.47 | 2,599.85 | -16,645.94 | 5,655.53 |
九、综合收益总额 | -30,174,940.79 | -18,444,593.39 | -54,947,840.75 | -25,446,331.03 |
归属于母公司股东的综合收益总额 | -28,957,144.18 | -17,857,904.17 | -52,876,563.16 | -23,407,777.35 |
归属于少数股东的综合收益总额 | -1,217,796.61 | -586,689.22 | -2,071,277.59 | -2,038,553.68 |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-23 |
审计意见(境内) | 保留意见 |