天原股份
(002386)
| 流通市值：94.74亿 | | | 总市值：94.76亿 |
| 流通股本：13.01亿 | | | 总股本：13.02亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 3,655,217,705.93 | 11,298,928,753.73 | 8,489,943,718.24 | 5,668,322,240.24 |
| 营业收入 | 3,655,217,705.93 | 11,298,928,753.73 | 8,489,943,718.24 | 5,668,322,240.24 |
| 二、营业总成本 | 3,521,173,733.55 | 11,323,123,471.49 | 8,508,289,351.21 | 5,724,677,204.32 |
| 营业成本 | 3,267,095,509.97 | 10,382,867,802.53 | 7,875,381,345.3 | 5,310,762,925.9 |
| 税金及附加 | 22,811,309.61 | 102,478,213.07 | 72,265,957.24 | 43,148,357.47 |
| 销售费用 | 18,425,472.22 | 77,694,718.43 | 49,690,659.07 | 32,070,599.47 |
| 管理费用 | 141,119,174.77 | 489,121,083.69 | 325,107,860.2 | 213,463,428.67 |
| 研发费用 | 23,504,970.63 | 108,423,285.85 | 72,926,519.84 | 49,839,736.52 |
| 财务费用 | 48,217,296.35 | 162,538,367.92 | 112,917,009.56 | 75,392,156.29 |
| 其中:利息费用 | 38,898,141.86 | 186,595,223.52 | 113,129,688.68 | 75,882,531.24 |
| 其中:利息收入 | 4,529,565.82 | 36,990,785.07 | 39,389,420.79 | 24,685,178.33 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -45,588,781.72 | -13,965,160.27 | -5,004,585 | -496,055 |
| 加:投资收益 | -30,086,910.73 | -62,966,173.92 | -10,388,034.96 | 9,461,504.3 |
| 资产处置收益 | 0 | 183,004,608.12 | 13,967,144.31 | 13,966,438.38 |
| 资产减值损失(新) | 32,168,091.91 | -64,544,382.69 | -15,530,133.61 | -21,983,614.09 |
| 信用减值损失(新) | -11,827,091.83 | -23,021,366.33 | -9,017,435.5 | 123,951.44 |
| 其他收益 | 16,616,927.41 | 131,419,184.67 | 97,926,600.86 | 84,054,650.55 |
| 四、营业利润 | 95,326,207.42 | 125,731,991.82 | 53,607,923.13 | 28,771,911.5 |
| 加:营业外收入 | 265,596.16 | 21,084,948.81 | 4,160,093.71 | 3,099,769.56 |
| 减:营业外支出 | 5,593,742.82 | 30,464,926.42 | 20,658,672.47 | 10,718,491.66 |
| 五、利润总额 | 89,998,060.76 | 116,352,014.21 | 37,109,344.37 | 21,153,189.4 |
| 减:所得税费用 | 17,278,071.87 | 86,607,926.6 | 33,172,833.68 | 19,883,538.26 |
| 六、净利润 | 72,719,988.89 | 29,744,087.61 | 3,936,510.69 | 1,269,651.14 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 72,719,988.89 | 29,744,087.61 | 3,936,510.69 | 1,269,651.14 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 76,567,864.48 | 87,782,483.09 | 31,693,371.45 | 16,638,488.22 |
| 少数股东损益 | -3,847,875.59 | -58,038,395.48 | -27,756,860.76 | -15,368,837.08 |
| 扣除非经常损益后的净利润 | 74,606,929.29 | -95,929,013.08 | -707,386.48 | -15,860,537.42 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.06 | 0.07 | 0.02 | 0.01 |
| (二)稀释每股收益 | 0.06 | 0.07 | 0.02 | 0.01 |
| 八、其他综合收益 | - | -845,724.44 | - | - |
| 归属于母公司股东的其他综合收益 | - | -542,597.27 | - | - |
| 九、综合收益总额 | 72,719,988.89 | 28,898,363.17 | 3,936,510.69 | 1,269,651.14 |
| 归属于母公司股东的综合收益总额 | 76,567,864.48 | 87,239,885.82 | 31,693,371.45 | 16,638,488.22 |
| 归属于少数股东的综合收益总额 | -3,847,875.59 | -58,341,522.65 | -27,756,860.76 | -15,368,837.08 |
| 公告日期 | 2026-04-30 | 2026-03-27 | 2025-10-27 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |