公元股份
(002641)
| 流通市值：47.51亿 | | | 总市值：51.50亿 |
| 流通股本：11.34亿 | | | 总股本：12.29亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,173,390,842.61 | 6,602,022,415.58 | 4,768,140,776.7 | 3,149,828,394.07 |
| 营业收入 | 1,173,390,842.61 | 6,602,022,415.58 | 4,768,140,776.7 | 3,149,828,394.07 |
| 二、营业总成本 | 1,221,060,690.87 | 6,425,659,506.18 | 4,636,523,504.41 | 3,037,908,836.39 |
| 营业成本 | 991,355,939.37 | 5,336,673,794.46 | 3,840,976,201.13 | 2,535,866,880.85 |
| 税金及附加 | 12,136,607.45 | 56,870,598.66 | 41,776,385.87 | 28,940,447.3 |
| 销售费用 | 79,475,623.7 | 398,940,383.97 | 277,724,306.42 | 172,326,508.24 |
| 管理费用 | 101,258,990.13 | 435,195,541.68 | 327,679,000.46 | 210,739,613.27 |
| 研发费用 | 47,651,381.87 | 233,588,012.66 | 174,811,035.21 | 118,313,191.84 |
| 财务费用 | -10,817,851.65 | -35,608,825.25 | -26,443,424.68 | -28,277,805.11 |
| 其中:利息费用 | 1,874,398.83 | 4,417,831.25 | 3,530,074.9 | 2,291,343.19 |
| 其中:利息收入 | 8,140,333.95 | 27,521,518.21 | 25,624,414.3 | 22,437,501.18 |
| 加:公允价值变动收益 | -6,079,808.98 | 16,856,442.53 | 2,746,796.92 | -37,215.9 |
| 加:投资收益 | 2,349,445.54 | 67,935.69 | -2,294,167.44 | -2,531,277.48 |
| 资产处置收益 | 117,031.76 | -1,104,764.2 | -1,077,528.78 | 1,173,038.43 |
| 资产减值损失(新) | -5,906,937.19 | -38,484,286.09 | -5,580,584.16 | -3,863,733.3 |
| 信用减值损失(新) | 10,313,967.2 | -16,579,844.84 | -8,571,800.67 | -3,550,499.94 |
| 其他收益 | 12,830,538.31 | 74,614,090.64 | 53,545,714.94 | 41,644,395.87 |
| 营业利润平衡项目 | 0 | 0 | 0 | 0 |
| 四、营业利润 | -34,045,611.62 | 211,732,483.13 | 170,385,703.1 | 144,754,265.36 |
| 加:营业外收入 | 2,061,290.68 | 2,919,863.18 | 2,430,811.24 | 1,410,231.24 |
| 减:营业外支出 | 1,476,009.79 | 3,309,199.09 | 2,162,895.3 | 1,399,067.76 |
| 利润总额平衡项目 | 0 | 0 | 0 | 0 |
| 五、利润总额 | -33,460,330.73 | 211,343,147.22 | 170,653,619.04 | 144,765,428.84 |
| 减:所得税费用 | 2,787,713.65 | 19,803,185.95 | 18,788,447.03 | 14,332,272.74 |
| 六、净利润 | -36,248,044.38 | 191,539,961.27 | 151,865,172.01 | 130,433,156.1 |
| 持续经营净利润 | -36,248,044.38 | 191,539,961.27 | 151,865,172.01 | 130,433,156.1 |
| 归属于母公司股东的净利润 | -38,337,510.19 | 190,442,233.21 | 147,744,393.59 | 125,298,789.97 |
| 少数股东损益 | 2,089,465.81 | 1,097,728.06 | 4,120,778.42 | 5,134,366.13 |
| (一)基本每股收益 | -0.03 | 0.16 | 0.12 | 0.1 |
| (二)稀释每股收益 | -0.03 | 0.16 | 0.12 | 0.1 |
| 八、其他综合收益 | -1,966,393.96 | 322,349.98 | 330,807.58 | 357,100.99 |
| 归属于母公司股东的其他综合收益 | -1,953,398.18 | 587,482.46 | 599,003.81 | 694,248.19 |
| 九、综合收益总额 | -38,214,438.34 | 191,862,311.25 | 152,195,979.59 | 130,790,257.09 |
| 归属于母公司股东的综合收益总额 | -40,290,908.37 | 191,029,715.67 | 148,343,397.4 | 125,993,038.16 |
| 归属于少数股东的综合收益总额 | 2,076,470.03 | 832,595.58 | 3,852,582.19 | 4,797,218.93 |
| 公告日期 | 2025-04-29 | 2025-04-24 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |