当前位置:首页 - 行情中心 - 正元智慧(300645) - 财务分析 - 利润表

正元智慧

(300645)

  

流通市值:17.21亿  总市值:17.55亿
流通股本:1.39亿   总股本:1.42亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入845,875,694.23510,480,935.98199,041,606.441,316,318,507.42
  营业收入845,875,694.23510,480,935.98199,041,606.441,316,318,507.42
二、营业总成本837,773,278.81532,760,430.4234,244,395.171,263,595,636.57
  营业成本469,067,971.93288,565,048.73118,662,465.83763,174,098.62
  税金及附加2,401,117.141,105,351.65442,396.085,508,213.14
  销售费用133,403,829.7888,492,003.4539,553,501.81169,601,334.09
  管理费用92,600,747.7757,933,590.2129,330,761.58121,284,604.39
  研发费用115,295,630.4880,311,035.7938,186,412.61166,436,834.98
  财务费用25,003,981.7116,353,400.578,068,857.2637,590,551.35
  其中:利息费用24,890,943.9516,340,543.118,075,185.0937,747,060.68
  其中:利息收入482,759.91344,196.58178,906.581,399,371.3
三、其他经营收益
  加:公允价值变动收益---166,179.02
  加:投资收益-537,495.71-1,146,060.45-1,880,420.22540,021.75
  资产处置收益-241,866.91-370,967.17-99,236.04-1,097,472.23
  资产减值损失(新)-357,283.01146,186.79-1,797,182.09-3,233,572.89
  信用减值损失(新)-11,817,817.76-7,705,169.46680,538.61-43,025,946.26
  其他收益14,394,480.6710,028,863.738,235,892.7731,575,869.52
四、营业利润9,542,432.7-21,326,640.98-30,063,195.737,647,949.76
  加:营业外收入353,554.43234,786.3370,788.33319,920.04
  减:营业外支出1,046,910.79212,320.08108,070.833,067,392.16
五、利润总额8,849,076.34-21,304,174.73-30,100,478.234,900,477.64
  减:所得税费用-4,963,204.42-6,917,961.3-4,327,523.95-7,322,368.95
六、净利润13,812,280.76-14,386,213.43-25,772,954.2542,222,846.59
(一)按经营持续性分类
  持续经营净利润13,812,280.76-14,386,213.43-25,772,954.2542,222,846.59
(二)按所有权归属分类
  归属于母公司股东的净利润8,272,510.24-16,888,542.55-11,818,342.2113,094,152.39
  少数股东损益5,539,770.522,502,329.12-13,954,612.0429,128,694.2
  扣除非经常损益后的净利润6,366,113.59-18,545,454.59-13,172,072.259,373,117.31
七、每股收益
  (一)基本每股收益0.06-0.12-0.090.09
  (二)稀释每股收益0.06-0.12-0.090.09
八、其他综合收益-731,394.72-718,575.51-272,958.72706,021.69
  归属于母公司股东的其他综合收益-190,235.77-186,901.49-70,996.56234,046.19
九、综合收益总额13,080,886.04-15,104,788.94-26,045,912.9742,928,868.28
  归属于母公司股东的综合收益总额8,082,274.47-17,075,444.04-11,889,338.7713,328,198.58
  归属于少数股东的综合收益总额4,998,611.571,970,655.1-14,156,574.229,600,669.7
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑