智动力
(300686)
| 流通市值:25.29亿 | | | 总市值:38.83亿 |
| 流通股本:1.70亿 | | | 总股本:2.61亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,197,256,156.5 | 767,487,871.1 | 348,449,930.55 | 1,541,934,524.69 |
| 营业收入 | 1,197,256,156.5 | 767,487,871.1 | 348,449,930.55 | 1,541,934,524.69 |
| 二、营业总成本 | 1,237,378,048.85 | 796,824,032.88 | 368,526,173.3 | 1,648,622,932.59 |
| 营业成本 | 1,076,348,478.25 | 693,328,222.49 | 320,228,571.01 | 1,414,278,484.95 |
| 税金及附加 | 4,626,901.61 | 2,726,340.87 | 1,082,854.74 | 5,397,691 |
| 销售费用 | 25,397,431.47 | 16,926,434.88 | 8,694,946.17 | 41,622,102.91 |
| 管理费用 | 71,341,934.71 | 47,102,352.19 | 21,850,414.31 | 105,552,891.84 |
| 研发费用 | 61,109,851.22 | 38,254,645.35 | 16,910,024.94 | 80,338,974.33 |
| 财务费用 | -1,446,548.41 | -1,513,962.9 | -240,637.87 | 1,432,787.56 |
| 其中:利息费用 | 6,717,415.53 | 4,737,369.34 | 2,470,450.96 | 12,917,453.93 |
| 其中:利息收入 | 3,674,541.49 | 2,707,860.86 | 595,232.81 | 3,370,635.18 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 39,694.8 | 24,903.13 | 72,306.29 | 29,166.67 |
| 加:投资收益 | -2,371,583.17 | 1,506,196.59 | 308,870.43 | 1,725,605.52 |
| 资产处置收益 | 758,162.85 | 621,776.84 | -89,392.27 | -7,700,090.18 |
| 资产减值损失(新) | -21,888,707.85 | -13,551,849.88 | -3,957,499.61 | -35,162,908.3 |
| 信用减值损失(新) | -1,562,832.56 | -946,350.12 | -378,333.54 | 4,154,328.52 |
| 其他收益 | 3,279,278.58 | 2,316,111.75 | 1,142,056.58 | 6,003,837.89 |
| 四、营业利润 | -61,867,879.7 | -39,365,373.47 | -22,978,234.87 | -137,638,467.78 |
| 加:营业外收入 | 458,023.99 | 325,804.78 | 203,658.65 | 1,674,634.88 |
| 减:营业外支出 | 1,312,591.66 | 185,156.82 | 128,973.77 | 7,182,161.52 |
| 五、利润总额 | -62,722,447.37 | -39,224,725.51 | -22,903,549.99 | -143,145,994.42 |
| 减:所得税费用 | 2,407,717.91 | 1,030,809.41 | 226,107.88 | 10,722,168.67 |
| 六、净利润 | -65,130,165.28 | -40,255,534.92 | -23,129,657.87 | -153,868,163.09 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -65,130,165.28 | -40,255,534.92 | -23,129,657.87 | -153,868,163.09 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -64,453,845.2 | -40,979,485.55 | -23,822,813.25 | -154,993,929.21 |
| 少数股东损益 | -676,320.08 | 723,950.63 | 693,155.38 | 1,125,766.12 |
| 扣除非经常损益后的净利润 | -61,953,433.48 | -43,082,994.01 | -24,356,198.19 | -145,241,722.9 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.25 | -0.16 | -0.09 | -0.6 |
| (二)稀释每股收益 | -0.25 | -0.16 | -0.09 | -0.6 |
| 八、其他综合收益 | -4,995,831.91 | -2,873,022.44 | -633,852.4 | -2,772,756.59 |
| 归属于母公司股东的其他综合收益 | -4,995,831.91 | -2,873,022.44 | -633,852.4 | -2,772,756.59 |
| 九、综合收益总额 | -70,125,997.19 | -43,128,557.36 | -23,763,510.27 | -156,640,919.68 |
| 归属于母公司股东的综合收益总额 | -69,449,677.11 | -43,852,507.99 | -24,456,665.65 | -157,766,685.8 |
| 归属于少数股东的综合收益总额 | -676,320.08 | 723,950.63 | 693,155.38 | 1,125,766.12 |
| 公告日期 | 2025-10-23 | 2025-08-27 | 2025-04-28 | 2025-04-21 |
| 审计意见(境内) | | | | 标准无保留意见 |