上工申贝
(600843)
| 流通市值：29.23亿 | | | 总市值：44.43亿 |
| 流通股本：4.69亿 | | | 总股本：7.13亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,055,792,522.74 | 4,351,161,826.85 | 3,320,310,134.07 | 2,191,220,223.52 |
| 营业收入 | 1,055,792,522.74 | 4,351,161,826.85 | 3,320,310,134.07 | 2,191,220,223.52 |
| 二、营业总成本 | 1,093,833,447.58 | 4,627,700,641.06 | 3,505,563,244.04 | 2,257,851,440.45 |
| 营业成本 | 877,657,562.37 | 3,625,260,144.08 | 2,803,393,159.86 | 1,816,697,744.82 |
| 税金及附加 | 6,825,772.41 | 31,051,226.66 | 21,827,079.51 | 15,124,283.4 |
| 销售费用 | 75,098,258.77 | 303,741,871.88 | 222,247,665.79 | 143,983,675.69 |
| 管理费用 | 82,144,067.64 | 433,421,305.31 | 287,708,318.92 | 164,415,063.38 |
| 研发费用 | 37,544,504.84 | 159,049,410.33 | 121,158,430.78 | 79,691,879.74 |
| 财务费用 | 14,563,281.55 | 75,176,682.8 | 49,228,589.18 | 37,938,793.42 |
| 其中:利息费用 | 15,739,463.83 | 62,516,406.89 | 47,388,696.72 | 32,862,514.78 |
| 其中:利息收入 | 2,896,784.54 | 12,036,390.79 | 8,437,782.9 | 7,411,093.16 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -137,121.19 | -227,585.75 | -127,227.95 | -163,436.45 |
| 加:投资收益 | 1,488,579.02 | 10,518,161.93 | 16,332,437.98 | 14,497,036.91 |
| 资产处置收益 | 31,343,608.47 | 236,874,537.32 | 236,212,646.07 | 694,481.97 |
| 资产减值损失(新) | 9,353,522.89 | -57,326,424.6 | -8,979,020.64 | -3,317,455.78 |
| 信用减值损失(新) | -2,681,698.79 | -21,181,226.21 | -12,438,578.42 | -12,376,216.84 |
| 其他收益 | 3,915,374.43 | 30,848,422.92 | 14,986,158.43 | 11,595,908.66 |
| 四、营业利润 | 5,241,339.99 | -77,032,928.6 | 60,733,305.5 | -55,700,898.46 |
| 加:营业外收入 | 247,195.73 | 8,655,419.81 | 5,613,906.51 | 609,787.54 |
| 减:营业外支出 | 87,208.6 | 1,183,977.36 | 635,597.62 | 406,465.29 |
| 五、利润总额 | 5,401,327.12 | -69,561,486.15 | 65,711,614.39 | -55,497,576.21 |
| 减:所得税费用 | 4,296,462.11 | 65,488,113.2 | 51,986,152.57 | 8,465,102.71 |
| 六、净利润 | 1,104,865.01 | -135,049,599.35 | 13,725,461.82 | -63,962,678.92 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 1,104,865.01 | -135,049,599.35 | 13,725,461.82 | -63,962,678.92 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 1,133,058.53 | -142,201,335.54 | 7,506,941.09 | -69,535,934.15 |
| 少数股东损益 | -28,193.52 | 7,151,736.19 | 6,218,520.73 | 5,573,255.23 |
| 扣除非经常损益后的净利润 | -32,621,288.48 | -359,195,837.35 | -199,968,161.82 | -90,745,562.06 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0 | -0.2 | 0.01 | -0.1 |
| (二)稀释每股收益 | 0 | -0.2 | 0.01 | -0.1 |
| 八、其他综合收益 | -50,656,092.46 | 82,938,168.4 | 75,380,070.73 | 84,689,454.42 |
| 归属于母公司股东的其他综合收益 | -48,791,557.54 | 76,836,435.24 | 70,985,765.46 | 80,588,447.8 |
| 九、综合收益总额 | -49,551,227.45 | -52,111,430.95 | 89,105,532.55 | 20,726,775.5 |
| 归属于母公司股东的综合收益总额 | -47,658,499.01 | -65,364,900.3 | 78,492,706.55 | 11,052,513.65 |
| 归属于少数股东的综合收益总额 | -1,892,728.44 | 13,253,469.35 | 10,612,826 | 9,674,261.85 |
| 公告日期 | 2026-04-30 | 2026-04-28 | 2025-10-31 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |