流通市值:26.01亿 | 总市值:26.01亿 | ||
流通股本:1.80亿 | 总股本:1.80亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 79,256,915.65 | 339,054,434.45 | 239,139,268.85 | 131,972,166.76 |
营业收入 | 79,256,915.65 | 339,054,434.45 | 239,139,268.85 | 131,972,166.76 |
二、营业总成本 | 98,661,338.2 | 403,773,905.92 | 290,926,388.49 | 170,574,963.92 |
营业成本 | 62,872,728.01 | 274,621,796.7 | 195,768,114.07 | 109,012,530.43 |
税金及附加 | 1,718,829.84 | 5,275,636.02 | 3,437,344.44 | 2,111,469.2 |
销售费用 | 1,487,529.06 | 6,694,685.16 | 4,968,569.39 | 3,284,248.15 |
管理费用 | 13,029,743.56 | 46,586,783.16 | 34,416,982.56 | 22,794,107.08 |
研发费用 | 7,467,497.03 | 33,733,042.13 | 26,080,351.34 | 16,858,443.27 |
财务费用 | 12,085,010.7 | 36,861,962.75 | 26,255,026.69 | 16,514,165.79 |
其中:利息费用 | 12,050,251.51 | 38,221,442.94 | 26,966,637.56 | 17,366,270.94 |
其中:利息收入 | 242,456.07 | 713,929.64 | 516,320.76 | 346,326.8 |
加:公允价值变动收益 | -119,565.72 | -842,320.13 | -624,174.12 | -390,143.97 |
加:投资收益 | -305,132.47 | -671,837.01 | -438,766.92 | -300,845.43 |
资产处置收益 | -902.03 | -50,920.39 | -31,170.02 | - |
资产减值损失(新) | -629,558.11 | -1,158,655.5 | -51,303 | -738,291.15 |
信用减值损失(新) | 266,168.74 | -1,346,484.95 | -1,285,108.32 | -201,188.82 |
其他收益 | 2,274,539.2 | 6,228,430.77 | 4,450,364.08 | 3,057,905.7 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -17,918,872.94 | -62,561,258.68 | -49,767,277.94 | -37,175,360.83 |
加:营业外收入 | - | 125,256 | 125,256 | 125,256 |
减:营业外支出 | 398,000.41 | 1,133,867.2 | 3,048.91 | 169.82 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -18,316,873.35 | -63,569,869.88 | -49,645,070.85 | -37,050,274.65 |
减:所得税费用 | 98,066.15 | -6,294,962.19 | -974,386.11 | -918,381.22 |
六、净利润 | -18,414,939.5 | -57,274,907.69 | -48,670,684.74 | -36,131,893.43 |
持续经营净利润 | -18,414,939.5 | -57,274,907.69 | -48,670,684.74 | -36,131,893.43 |
归属于母公司股东的净利润 | -18,414,939.5 | -57,274,907.69 | -48,670,684.74 | -36,131,893.43 |
(一)基本每股收益 | -0.1 | -0.32 | -0.27 | -0.2 |
(二)稀释每股收益 | -0.1 | -0.32 | -0.27 | -0.2 |
九、综合收益总额 | -18,414,939.5 | -57,274,907.69 | -48,670,684.74 | -36,131,893.43 |
归属于母公司股东的综合收益总额 | -18,414,939.5 | -57,274,907.69 | -48,670,684.74 | -36,131,893.43 |
公告日期 | 2025-04-30 | 2025-03-22 | 2024-10-30 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |