流通市值:14.23亿 | 总市值:14.92亿 | ||
流通股本:1.26亿 | 总股本:1.32亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 37,583,639.93 | 42,475,935.16 | 72,253,879.08 | 64,013,981.43 |
应收票据及应收账款 | 62,851,184.61 | 77,037,494.78 | 78,837,677.94 | 172,270,390.67 |
其中:应收票据 | 83,000 | 135,200 | 135,200 | 83,000 |
应收账款 | 62,768,184.61 | 76,902,294.78 | 78,702,477.94 | 172,187,390.67 |
预付款项 | 13,389,534.67 | 9,224,290.73 | 6,309,882.87 | 20,459,647.05 |
其他应收款合计 | 9,790,065.3 | 9,550,656 | 9,677,819.1 | 23,331,852.92 |
存货 | 7,440,691.64 | 11,682,464.16 | 5,224,577.48 | 1,777,800.28 |
其他流动资产 | 6,894,695.41 | 2,633,482.06 | 2,612,143.23 | 4,805,450.35 |
流动资产合计 | 137,949,811.56 | 152,604,322.89 | 174,915,979.7 | 286,659,122.7 |
非流动资产: | ||||
长期股权投资 | - | - | - | 1,050,000 |
其他权益工具投资 | 10,849,632.3 | 10,849,632.3 | 10,849,632.3 | 10,849,632.3 |
投资性房地产 | 315,130.67 | 319,996.46 | 324,862.25 | 329,728.04 |
固定资产 | 10,772,251.07 | 12,416,813.97 | 11,236,742.41 | 1,762,495 |
在建工程 | - | - | 59,338.09 | 1,220,935.54 |
使用权资产 | 6,768,650.47 | 7,910,436.34 | 8,568,198.88 | 6,320,622.09 |
无形资产 | 27,787,155.68 | 31,068,540.11 | 33,195,517.34 | 13,422,658.65 |
开发支出 | 13,331,551.76 | 3,220,444.75 | - | 9,976,001.51 |
商誉 | 600,000 | 600,000 | 600,000 | - |
长期待摊费用 | - | - | - | 58,824.78 |
递延所得税资产 | 71,382,278.83 | 71,796,179.15 | 71,458,490.23 | 52,892,222.75 |
非流动资产合计 | 141,806,650.78 | 138,182,043.08 | 136,292,781.5 | 97,883,120.66 |
资产总计 | 279,756,462.34 | 290,786,365.97 | 311,208,761.2 | 384,542,243.36 |
流动负债: | ||||
短期借款 | 3,428.33 | 3,428.33 | 3,303,428.33 | - |
应付票据及应付账款 | 97,138,113.87 | 99,621,396.14 | 99,261,322.1 | 95,000,174.01 |
应付账款 | 97,138,113.87 | 99,621,396.14 | 99,261,322.1 | 95,000,174.01 |
合同负债 | 39,370,687.01 | 31,920,249.67 | 30,332,179.47 | 43,669,506.18 |
应付职工薪酬 | 7,734,438.59 | 8,238,994.1 | 14,450,148.28 | 8,422,584.91 |
应交税费 | 38,145,653.67 | 35,319,687.49 | 36,373,951.81 | 37,204,648.29 |
其他应付款合计 | 10,511,926.83 | 10,318,299.32 | 10,861,014.47 | 10,052,073.49 |
应付股利 | 212,157.58 | 212,157.58 | 212,157.58 | 212,157.58 |
一年内到期的非流动负债 | 4,347,182.85 | 3,951,011.25 | 3,951,011.25 | 3,419,537.4 |
其他流动负债 | 3,354,982.68 | 2,785,906.92 | 2,697,971.33 | 3,441,226.54 |
流动负债合计 | 200,606,413.83 | 192,158,973.22 | 201,231,027.04 | 201,209,750.82 |
非流动负债: | ||||
租赁负债 | 4,607,231.21 | 5,884,707.99 | 6,251,379.32 | 5,305,116.45 |
长期应付款 | 800,000 | 800,000 | 800,000 | 800,000 |
预计负债 | 37,991,851.31 | 24,968,000.28 | 24,968,000.28 | 18,102,868.51 |
递延收益 | 471,532.49 | 471,532.49 | 471,532.49 | 471,532.49 |
递延所得税负债 | 4,573,655.12 | 4,573,655.12 | 4,573,655.12 | 1,958,825.87 |
非流动负债合计 | 48,444,270.13 | 36,697,895.88 | 37,064,567.21 | 26,638,343.32 |
负债合计 | 249,050,683.96 | 228,856,869.1 | 238,295,594.25 | 227,848,094.14 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 132,380,282 | 132,380,282 | 132,380,282 | 132,380,282 |
资本公积 | 1,232,191,503.04 | 1,232,191,503.04 | 1,232,191,503.04 | 1,232,191,503.04 |
盈余公积 | 13,414,212.11 | 13,414,212.11 | 13,414,212.11 | 13,414,212.11 |
未分配利润 | -1,355,788,223.54 | -1,325,636,461.89 | -1,313,947,375.21 | -1,218,238,714.93 |
归属于母公司股东权益合计 | 22,197,773.61 | 52,349,535.26 | 64,038,621.94 | 159,747,282.22 |
少数股东权益 | 8,508,004.77 | 9,579,961.61 | 8,874,545.01 | -3,053,133 |
股东权益合计 | 30,705,778.38 | 61,929,496.87 | 72,913,166.95 | 156,694,149.22 |
负债和股东权益合计 | 279,756,462.34 | 290,786,365.97 | 311,208,761.2 | 384,542,243.36 |
公告日期 | 2025-08-23 | 2025-04-29 | 2025-04-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |