当前位置:首页 - 行情中心 - *ST国华(000004) - 财务分析 - 现金流量表

*ST国华

(000004)

  

流通市值:13.66亿  总市值:14.32亿
流通股本:1.26亿   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,388,083.521,660,588.54121,188,542.7984,667,840.71
  收到的税费返还352,238.43352,627--
  收到其他与经营活动有关的现金3,069,150.361,048,454.738,473,426.3113,764,019.63
  经营活动现金流入小计60,809,472.2923,061,670.27129,661,969.198,431,860.34
  购买商品、接受劳务支付的现金32,310,764.7717,390,800.2128,464,114.6824,742,849.54
  支付给职工以及为职工支付的现金41,217,616.2423,765,843.2777,364,239.4757,249,567.8
  支付的各项税费2,897,982.651,329,895.35,612,256.294,665,130.34
  支付其他与经营活动有关的现金13,798,252.756,526,849.1434,893,246.8335,593,642.69
  经营活动现金流出小计90,224,616.4149,013,387.92146,333,857.27122,251,190.37
  经营活动产生的现金流量净额-29,415,144.12-25,951,717.65-16,671,888.17-23,819,330.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金--271,130.64271,130.64
  处置子公司及其他营业单位收到的现金净额--28,751.329,516.08
  收到的其他与投资活动有关的现金-1,630.1493,898,627.57100,000,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-1,630.1494,198,509.53100,280,646.72
  购建固定资产、无形资产和其他长期资产支付的现金1,651,919.121,313,779.053,517,907.232,077,213
  投资支付的现金--600,0001,650,000
  支付其他与投资活动有关的现金--90,000,000100,000,000
  投资活动现金流出小计1,651,919.121,313,779.0594,117,907.23103,727,213
  投资活动产生的现金流量净额-1,651,919.12-1,312,148.9180,602.3-3,446,566.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,885,9081,305,0001,441,087.2345,000
  其中:子公司吸收少数股东投资收到的现金-1,305,0001,441,087.2-
  筹资活动现金流入小计1,885,9081,305,0001,441,087.2345,000
  偿还债务支付的现金3,300,0003,300,000--
  分配股利、利润或偿付利息支付的现金16,518.1416,518.14--
  支付其他与筹资活动有关的现金1,439,111.08502,559.224,361,576.682,770,830.82
  筹资活动现金流出小计4,755,629.223,819,077.364,361,576.682,770,830.82
  筹资活动产生的现金流量净额-2,869,721.22-2,514,077.36-2,920,489.48-2,425,830.82
四、汇率变动对现金及现金等价物的影响4,981.25--200.93-
五、现金及现金等价物净增加额-33,931,803.21-29,777,943.92-19,511,976.28-29,691,727.13
  加:期初现金及现金等价物余额70,388,795.0670,388,795.0689,900,771.3489,900,771.34
  期末现金及现金等价物余额36,456,991.8540,610,851.1470,388,795.0660,209,044.21
补充资料:
  净利润-44,093,296.57--137,217,470.76-
  资产减值准备-1,010,432.5-116,352,239.71-
  固定资产和投资性房地产折旧569,371.43-661,099.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧569,371.43-661,099.71-
  无形资产摊销5,408,361.66-4,393,821.74-
  财务费用208,062.56-665,181.95-
  投资损失---329,920.2-
  递延所得税76,211.4--19,689,773.71-
  其中:递延所得税资产减少76,211.4--22,304,602.96-
    递延所得税负债增加--2,614,829.25-
  存货的减少-2,216,114.16--4,064,849.77-
  经营性应收项目的减少24,717,929.85-17,574,558.85-
  经营性应付项目的增加-14,874,786.2-1,980,048.04-
  现金的期末余额36,456,991.85-70,388,795.06-
  减:现金的期初余额70,388,795.06-89,900,771.34-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-33,931,803.21--19,511,976.28-
公告日期2025-08-232025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑