*ST泛海
(000046)
| 流通市值:19.66亿 | | | 总市值:19.75亿 |
| 流通股本:51.74亿 | | | 总股本:51.96亿 |
| 报告期 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,507,372,575.99 | 1,249,303,886.11 | 1,272,197,785.45 | 1,639,376,448.35 |
| 交易性金融资产 | 2,181,902,426.02 | 8,917,721,402.19 | 9,637,007,101.52 | 11,793,920,048.22 |
| 衍生金融资产 | - | - | - | 1,678,755.9 |
| 应收票据及应收账款 | 597,377,162.52 | 615,902,722.56 | 620,692,170.55 | 721,691,764.37 |
| 其中:应收票据 | 3,707,719.48 | 3,384,159.7 | 2,255,268.85 | 1,768,898.66 |
| 应收账款 | 593,669,443.04 | 612,518,562.86 | 618,436,901.7 | 719,922,865.71 |
| 预付款项 | 38,998,861.55 | 57,988,576.04 | 57,077,662.94 | 66,209,368.66 |
| 应收保费 | 127,221,705.22 | 261,418,929.42 | 227,078,534 | 398,163,761.46 |
| 应收分保账款 | 205,317,867.91 | 209,205,587.55 | 176,275,017.77 | 185,714,130.69 |
| 应收分保合同准备金 | 139,987,755.88 | 157,641,089.69 | 202,029,880.74 | 198,954,924.52 |
| 其他应收款合计 | 913,643,648.7 | 1,450,877,621.76 | 1,367,089,595.84 | 7,363,289,176.73 |
| 其中:应收利息 | - | - | - | 16,840,529.04 |
| 应收股利 | 48,490,693.88 | 48,490,693.88 | 111,453,164.88 | 111,453,164.88 |
| 存货 | 26,058,501,500.55 | 27,167,508,159.84 | 27,209,808,480.36 | 27,342,911,664.26 |
| 其他流动资产 | 827,569,871.27 | 864,165,213.5 | 825,003,815.74 | 751,023,258.82 |
| 流动资产其他项目 | 15,856,890.61 | 19,190,089.46 | 17,434,137.99 | 31,152,031.2 |
| 流动资产合计 | 32,613,750,266.22 | 40,970,923,278.12 | 41,611,694,182.9 | 50,494,085,333.18 |
| 非流动资产: | | | | |
| 债权投资 | 794,259,127.06 | 809,733,334.57 | 819,058,128.96 | 4,652,767,644.63 |
| 长期股权投资 | 1,092,777,013.57 | 1,209,446,465.54 | 1,223,882,339.76 | 1,491,716,858.46 |
| 其他权益工具投资 | 6,300,000 | 6,300,000 | 6,300,000 | 106,300,000 |
| 投资性房地产 | 4,165,651,834.59 | 4,607,451,637.53 | 4,625,086,921.65 | 4,821,902,492.73 |
| 固定资产 | 360,676,150.25 | 560,851,609.45 | 569,585,807.58 | 587,401,878.33 |
| 在建工程 | - | - | - | 5,999,448.84 |
| 使用权资产 | 70,750,621.89 | 63,004,097.32 | 79,473,545.36 | 168,579,103.77 |
| 无形资产 | 253,457,086.96 | 256,189,176.55 | 258,059,335.4 | 256,002,016.52 |
| 商誉 | 577,204,932.63 | 808,173,251.97 | 808,173,251.97 | 1,197,758,872.34 |
| 长期待摊费用 | 11,066,352.19 | 12,264,757.36 | 14,977,406.64 | 15,275,601.6 |
| 递延所得税资产 | 1,632,517,953.51 | 1,430,675,271.37 | 1,431,989,785.28 | 4,889,210,776.23 |
| 其他非流动资产 | 83,405,909.6 | 83,413,657.65 | 83,769,346.87 | 91,035,870.41 |
| 非流动资产其他项目 | 911,282,159.51 | 956,012,842.55 | 992,572,566.81 | 939,753,040.91 |
| 非流动资产合计 | 9,959,349,141.76 | 10,803,516,101.86 | 10,912,928,436.28 | 19,223,703,604.77 |
| 资产总计 | 42,573,099,407.98 | 51,774,439,379.98 | 52,524,622,619.18 | 69,717,788,937.95 |
| 流动负债: | | | | |
| 短期借款 | 4,769,024,970.81 | 4,771,066,613.49 | 4,716,124,716.99 | 5,573,562,332.97 |
| 交易性金融负债 | 484,403.5 | 19,011,765.69 | 19,020,140.84 | 310,365,990.66 |
| 衍生金融负债 | - | - | 144,433,503.84 | 42,107,149.9 |
| 应付票据及应付账款 | 2,442,480,214.63 | 2,813,619,257.02 | 2,832,446,067.57 | 2,404,003,651.36 |
| 应付账款 | 2,442,480,214.63 | 2,813,619,257.02 | 2,832,446,067.57 | 2,404,003,651.36 |
| 预收款项 | 28,830,482.56 | 29,683,316.7 | 25,172,863.46 | 26,521,067.49 |
| 合同负债 | 260,491,771.53 | 270,226,963.97 | 305,719,773.52 | 325,411,213.55 |
| 应付手续费及佣金 | 107,376,621.89 | 156,980,953.26 | 174,272,367.98 | 209,899,139.12 |
| 应付职工薪酬 | 264,159,576.26 | 211,365,148.44 | 203,571,184.16 | 889,019,815.7 |
| 应交税费 | 5,407,006,583.43 | 5,281,021,577.78 | 5,272,148,560.45 | 5,232,537,025.2 |
| 其他应付款合计 | 51,988,023,115.68 | 47,095,759,912.25 | 42,853,962,658.98 | 33,480,197,556.12 |
| 其中:应付利息 | 18,283,299,689.68 | 15,770,558,523.9 | 13,730,339,508.83 | 6,401,232,734.46 |
| 应付股利 | 171,000,000 | 171,000,000 | 171,000,000 | 171,000,000 |
| 应付分保账款 | 76,606,554.4 | 118,195,485.66 | 112,128,470.68 | 163,444,154.41 |
| 保险合同准备金 | 3,781,669,502.69 | 3,983,891,587.93 | 4,014,415,606.26 | 3,797,997,235.39 |
| 一年内到期的非流动负债 | 32,392,274,825.48 | 32,062,082,379.35 | 32,570,629,889.88 | 36,118,392,787.79 |
| 其他流动负债 | 859,850,315.05 | 873,681,072.39 | 867,323,954.41 | 1,126,307,390.14 |
| 流动负债其他项目 | 189,204,417.03 | 241,994,552.23 | 206,657,763.89 | 322,088,211.4 |
| 流动负债合计 | 102,567,483,354.94 | 97,928,580,586.16 | 94,318,027,522.91 | 90,021,854,721.2 |
| 非流动负债: | | | | |
| 长期借款 | - | - | - | 1,605,454,322.75 |
| 租赁负债 | 39,439,023.62 | 30,711,733.99 | 32,671,335.06 | 73,207,725.82 |
| 预计负债 | 17,538,486.75 | 17,901,938.8 | 17,901,938.8 | 8,569,635,724.95 |
| 递延所得税负债 | 256,573,123.38 | 442,366,559.56 | 443,938,162.07 | 488,708,590.51 |
| 非流动负债合计 | 313,550,633.75 | 490,980,232.35 | 494,511,435.93 | 10,737,006,364.03 |
| 负债合计 | 102,881,033,988.69 | 98,419,560,818.51 | 94,812,538,958.84 | 100,758,861,085.23 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 5,196,200,656 | 5,196,200,656 | 5,196,200,656 | 5,196,200,656 |
| 资本公积 | 7,801,006,171.94 | 7,758,883,741.48 | 7,751,098,524.7 | 7,567,137,291.03 |
| 减:库存股 | 1,143,840.18 | 1,143,840.18 | 1,143,840.18 | 1,143,840.18 |
| 其他综合收益 | -123,660,488.66 | -295,777,161.17 | -375,965,483.54 | -165,442,911.6 |
| 盈余公积 | 1,261,291,719.79 | 1,261,291,719.79 | 1,261,291,719.79 | 1,261,291,719.79 |
| 一般风险准备 | - | - | - | 385,892,052.92 |
| 未分配利润 | -75,353,740,617.98 | -61,462,352,758.41 | -57,015,236,975.92 | -45,880,558,955.01 |
| 归属于母公司股东权益合计 | -61,220,046,399.09 | -47,542,897,642.49 | -43,183,755,399.15 | -31,636,623,987.05 |
| 少数股东权益 | 912,111,818.38 | 897,776,203.96 | 895,839,059.49 | 595,551,839.77 |
| 股东权益合计 | -60,307,934,580.71 | -46,645,121,438.53 | -42,287,916,339.66 | -31,041,072,147.28 |
| 负债和股东权益合计 | 42,573,099,407.98 | 51,774,439,379.98 | 52,524,622,619.18 | 69,717,788,937.95 |
| 公告日期 | 2026-04-24 | 2025-08-28 | 2025-04-30 | 2024-08-30 |
| 审计意见(境内) | 保留意见 | | 保留意见 | |