当前位置:首页 - 行情中心 - *ST泛海(000046) - 财务分析 - 现金流量表

*ST泛海

(000046)

  

流通市值:0.00万  总市值:0.00万
流通股本:51.74亿   总股本:51.96亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,577,352.9317,370,337.22141,478,253.01388,446,608.86
  收到原保险合同保费取得的现金-6,418,383,535.193,027,432,049.666,543,673,649.77
  处置交易性金融资产净增加额---157,058,762.41
  收取利息、手续费及佣金的现金27,437.261,017,119.58671,221.3741,277,216.56
  收到的税费返还13,201.98--90,590.57
  收到其他与经营活动有关的现金46,652,741.9259,632,555.38184,510,471.17878,757,803.53
  经营活动现金流入的其他项目3,073,996,768.25-3,030,195,361.09-
  经营活动现金流入小计3,246,267,502.296,996,403,547.373,356,855,306.648,009,304,631.7
  购买商品、接受劳务支付的现金55,436,439.37132,952,873.761,254,296.89172,673,516.97
  客户贷款及垫款净增加额-177,512.42-18,524,075.64-16,511,700.55-24,833,262.71
  支付原保险合同赔付款项的现金-3,347,145,841.841,528,850,520.163,363,077,748.54
  支付利息、手续费及佣金的现金315,355,215.34706,187,976.52338,426,185.66817,459,644.19
  支付给职工以及为职工支付的现金411,868,296.89762,393,281.35391,931,378.94903,369,813.01
  支付的各项税费591,035,225.231,097,066,949.84544,123,573.11,060,560,599.28
  支付其他与经营活动有关的现金425,755,500.26890,088,325.02511,824,458.371,531,416,685.56
  经营活动现金流出的其他项目1,478,045,133.02122,201,805.621,536,783,775.96149,520,699.23
  经营活动现金流出小计3,277,318,297.697,039,512,978.253,367,831,968.377,973,245,444.07
  经营活动产生的现金流量净额-31,050,795.4-43,109,430.88-10,976,661.7336,059,187.63
二、投资活动产生的现金流量:
  收回投资收到的现金1,137,866,611.031,817,446,116.53709,795,506.682,307,291,351.02
  取得投资收益收到的现金8,352,079.8727,649,928.9846,694.0430,077,884.94
  处置固定资产、无形资产和其他长期资产收回的现金净额690,429.3520,889,742.2420,969,81728,562.87
  投资活动现金流入小计1,146,909,120.251,865,985,787.67731,612,017.722,337,397,798.83
  购建固定资产、无形资产和其他长期资产支付的现金15,981,702.5754,647,697.5128,164,920.2160,479,092.98
  投资支付的现金1,473,123,570.291,691,135,011.49620,408,3472,355,298,122.48
  支付其他与投资活动有关的现金1,000,000--54,610,397.39
  投资活动现金流出小计1,490,105,272.861,745,782,709648,573,267.212,470,387,612.85
  投资活动产生的现金流量净额-343,196,152.61120,203,078.6783,038,750.51-132,989,814.02
三、筹资活动产生的现金流量:
  偿还债务支付的现金-10,590,411.6510,707,486.4130,937,301.9
  分配股利、利润或偿付利息支付的现金-1,857.43-10,791,439.83
  支付其他与筹资活动有关的现金15,288,807.7335,177,138.8816,555,944.9246,639,500.49
  筹资活动现金流出小计15,288,807.7345,769,407.9627,263,431.3388,368,242.22
  筹资活动产生的现金流量净额-15,288,807.73-45,769,407.96-27,263,431.33-88,368,242.22
四、汇率变动对现金及现金等价物的影响-6,027,573.84-3,502,650.14-5,268,626.737,913,412.53
五、现金及现金等价物净增加额-395,563,329.5827,821,589.6939,530,030.72-177,385,456.08
  加:期初现金及现金等价物余额996,543,628.71968,722,039.02968,722,039.021,146,107,495.1
  期末现金及现金等价物余额600,980,299.13996,543,628.711,008,252,069.74968,722,039.02
补充资料:
  净利润-4,964,301,067.2-18,318,559,684.11-4,417,882,127.96-19,442,589,718.37
  资产减值准备-1,128,935,014.76-506,144,689.59
  固定资产和投资性房地产折旧15,071,330.3254,010,149.1218,669,835.5651,770,415.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,071,330.3254,010,149.1218,669,835.5651,770,415.16
  无形资产摊销22,693,532.9543,373,103.9521,287,930.2643,571,541.02
  长期待摊费用摊销2,984,495.1218,047,515.864,305,119.037,992,465.32
  处置固定资产、无形资产和其他长期资产的损失-75,424,761.4121,557,470.24886,186.02-9,542,445.92
  固定资产报废损失15,383.237,715.744,168.1864,409.29
  公允价值变动损失11,274,867.496,602,472,417.08-88,155,641.9-12,296,692.18
  财务费用4,690,234,891.699,575,161,494.314,249,170,108.243,961,175,187.77
  投资损失14,914,403.95170,861,604.8916,012,113.093,070,927,827.76
  递延所得税-1,678,563.57-305,510,453.33973,566.8-215,952,575.79
  其中:递延所得税资产减少-248,702.48-200,528,168.231,314,513.91-162,284,452.95
    递延所得税负债增加-1,429,861.09-104,982,285.1-340,947.11-53,668,122.84
  存货的减少-9,347,168.621,151,306,979.8142,300,320.5293,479,400.19
  经营性应收项目的减少-172,036,486.71-2,506,276,307.92-51,059,332.872,080,303,268.79
  经营性应付项目的增加271,480,083.951,989,862,208.94173,687,499.252,378,813,981.19
  现金的期末余额600,980,299.13996,543,628.711,008,252,069.74968,722,039.02
  减:现金的期初余额996,543,628.71968,722,039.02968,722,039.021,146,107,495.1
  现金及现金等价物的净增加额-395,563,329.5827,821,589.6939,530,030.72-177,385,456.08
公告日期2026-08-312026-04-242025-08-282025-04-30
审计意见(境内)保留意见保留意见
TOP↑