中信海直
(000099)
| 流通市值：157.17亿 | | | 总市值：157.17亿 |
| 流通股本：7.76亿 | | | 总股本：7.76亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,063,470,575.43 | 1,764,836,824.16 | 1,738,323,740.9 | 1,468,056,573.49 |
| 应收票据及应收账款 | 1,026,747,613.81 | 998,103,459.77 | 984,591,734.17 | 1,176,160,927.62 |
| 应收账款 | 1,026,747,613.81 | 998,103,459.77 | 984,591,734.17 | 1,176,160,927.62 |
| 预付款项 | 122,234,632.29 | 91,835,204.12 | 95,096,967.32 | 85,358,898.12 |
| 其他应收款合计 | 45,875,010.1 | 31,757,876 | 36,721,229.63 | 48,873,628.46 |
| 存货 | 301,429,753.41 | 295,963,744.56 | 285,404,568.43 | 294,341,343.57 |
| 合同资产 | 72,538,065.74 | 68,698,065.74 | 66,459,090.91 | 63,573,252.91 |
| 其他流动资产 | 138,319,728.58 | 132,293,396.8 | 149,571,280.77 | 132,597,027.96 |
| 流动资产合计 | 3,770,615,379.36 | 3,383,488,571.15 | 3,356,168,612.13 | 3,268,961,652.13 |
| 非流动资产: | | | | |
| 长期应收款 | 58,662,435.42 | 73,276,526.17 | 70,021,056.61 | 67,046,587.81 |
| 长期股权投资 | 24,084,014.11 | 25,921,583.04 | 26,599,508.36 | 17,440,673.75 |
| 固定资产 | 2,258,788,611.08 | 2,306,721,366.31 | 2,337,947,329.29 | 2,392,867,907.6 |
| 在建工程 | 98,556,989.19 | 87,917,520.26 | 109,081,941.31 | 126,084,622.83 |
| 使用权资产 | 1,222,232,179.68 | 1,174,910,183.03 | 928,051,113.39 | 896,047,448.4 |
| 无形资产 | 86,608,970.36 | 84,448,407.33 | 85,797,837.78 | 87,198,413 |
| 长期待摊费用 | 171,035,309.17 | 150,820,946.21 | 149,684,450.1 | 119,592,792.65 |
| 递延所得税资产 | 97,141,352.97 | 97,141,352.97 | 96,637,892.19 | 96,637,892.19 |
| 非流动资产合计 | 4,017,109,861.98 | 4,001,157,885.32 | 3,803,821,129.03 | 3,802,916,338.23 |
| 资产总计 | 7,787,725,241.34 | 7,384,646,456.47 | 7,159,989,741.16 | 7,071,877,990.36 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 211,563,227.32 | 189,340,421.95 | 192,677,338.03 | 206,918,211.59 |
| 应付账款 | 211,563,227.32 | 189,340,421.95 | 192,677,338.03 | 206,918,211.59 |
| 合同负债 | 117,997,266.03 | 102,444,390.38 | 81,899,509.35 | 98,708,794.13 |
| 应付职工薪酬 | 77,961,035.19 | 85,170,001.59 | 89,352,247.2 | 103,910,062.63 |
| 应交税费 | 35,722,961.16 | 32,657,065.86 | 60,803,179.42 | 47,205,591.85 |
| 其他应付款合计 | 90,543,622.81 | 120,419,087.32 | 72,424,415.31 | 70,658,469.51 |
| 应付股利 | 7,874,303.43 | 7,874,303.43 | 7,874,303.43 | 7,874,303.43 |
| 一年内到期的非流动负债 | 150,828,327.59 | 167,965,888.23 | 153,226,237.98 | 164,830,804.11 |
| 其他流动负债 | 30,288,650.23 | 27,245,874 | 47,827,251.19 | 53,930,324.74 |
| 流动负债合计 | 714,905,090.33 | 725,242,729.33 | 698,210,178.48 | 746,162,258.56 |
| 非流动负债: | | | | |
| 租赁负债 | 989,580,456.6 | 928,889,115.4 | 693,717,378.32 | 646,662,789.77 |
| 长期应付职工薪酬 | 184,930,000 | 184,930,000 | 184,930,000 | 184,930,000 |
| 预计负债 | 29,416,820.69 | 29,416,820.69 | 29,416,820.69 | 29,416,820.69 |
| 递延收益 | 29,490,000 | 29,490,000 | 29,490,000 | 29,490,000 |
| 其他非流动负债 | 263,582,542 | - | - | - |
| 非流动负债合计 | 1,496,999,819.29 | 1,172,725,936.09 | 937,554,199.01 | 890,499,610.46 |
| 负债合计 | 2,211,904,909.62 | 1,897,968,665.42 | 1,635,764,377.49 | 1,636,661,869.02 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 775,770,137 | 775,770,137 | 775,770,137 | 775,770,137 |
| 资本公积 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 |
| 其他综合收益 | 5,356,496.25 | 5,356,496.25 | 5,356,496.25 | 5,356,496.25 |
| 盈余公积 | 379,877,912.38 | 379,877,912.38 | 379,877,912.38 | 379,877,912.38 |
| 未分配利润 | 2,363,418,697.05 | 2,272,173,739.1 | 2,306,951,508.85 | 2,215,740,227.38 |
| 归属于母公司股东权益合计 | 5,469,242,293.05 | 5,377,997,335.1 | 5,412,775,104.85 | 5,321,563,823.38 |
| 少数股东权益 | 106,578,038.67 | 108,680,455.95 | 111,450,258.82 | 113,652,297.96 |
| 股东权益合计 | 5,575,820,331.72 | 5,486,677,791.05 | 5,524,225,363.67 | 5,435,216,121.34 |
| 负债和股东权益合计 | 7,787,725,241.34 | 7,384,646,456.47 | 7,159,989,741.16 | 7,071,877,990.36 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-29 | 2025-03-18 |
| 审计意见(境内) | | | | 标准无保留意见 |