当前位置:首页 - 行情中心 - 中信海直(000099) - 财务分析 - 现金流量表

中信海直

(000099)

  

流通市值:93.95亿  总市值:93.95亿
流通股本:7.76亿   总股本:7.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,597,522,891.17998,539,220.13723,988,623.232,629,761,391.9
  收到的税费返还5,747,849.44191,509.06-2,035,372.95
  收到其他与经营活动有关的现金178,093,973.7776,661,709.546,548,085.91134,999,125.62
  经营活动现金流入小计1,781,364,714.381,075,392,438.73730,536,709.142,766,795,890.47
  购买商品、接受劳务支付的现金671,305,465.44428,646,153.21192,302,815.61932,987,346.68
  支付给职工以及为职工支付的现金443,353,080.97306,901,751.02173,008,719.67581,890,207.93
  支付的各项税费96,834,055.6575,324,456.7435,770,925.71173,041,772.65
  支付其他与经营活动有关的现金33,082,152.7224,507,487.9110,853,617.2990,805,420.47
  经营活动现金流出小计1,244,574,754.78835,379,848.88411,936,078.281,778,724,747.73
  经营活动产生的现金流量净额536,789,959.6240,012,589.85318,600,630.86988,071,142.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额13,697.4113,697.4120267,715,591.6
  收到的其他与投资活动有关的现金937,508,634.29404,359,538.97255,827,562.19651,023,277.08
  投资活动现金流入小计937,522,331.7404,373,236.38255,827,582.19918,738,868.68
  购建固定资产、无形资产和其他长期资产支付的现金184,443,343.26138,945,043.368,043,974.05231,549,677.82
  投资支付的现金25,500,00010,800,000-9,800,000
  支付其他与投资活动有关的现金1,205,070,440753,100,440434,839,0001,024,540,316
  投资活动现金流出小计1,415,013,783.26902,845,483.3502,882,974.051,265,889,993.82
  投资活动产生的现金流量净额-477,491,451.56-498,472,246.92-247,055,391.86-347,151,125.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,000---
  其中:子公司吸收少数股东投资收到的现金9,000,000---
  收到其他与筹资活动有关的现金---20,271,300
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计9,000,000--20,271,300
  偿还债务支付的现金---1,000,923.98
  分配股利、利润或偿付利息支付的现金75,249,691.6175,249,691.61-145,854,555.81
  支付其他与筹资活动有关的现金172,447,747.38106,731,955.9259,722,205.25226,047,276.19
  筹资活动现金流出小计247,697,438.99181,981,647.5359,722,205.25372,902,755.98
  筹资活动产生的现金流量净额-238,697,438.99-181,981,647.53-59,722,205.25-352,631,455.98
四、汇率变动对现金及现金等价物的影响-3,862,390.46-3,273,603.06-3,164,243.8-221,664.35
五、现金及现金等价物净增加额-183,261,321.41-443,714,907.668,658,789.95288,066,897.27
  加:期初现金及现金等价物余额796,635,865.99796,635,865.99796,635,865.99508,568,968.72
  期末现金及现金等价物余额613,374,544.58352,920,958.33805,294,655.94796,635,865.99
补充资料:
  净利润-120,533,835.67-292,120,838.55
  资产减值准备-10,703,188.91-15,515,984.99
  固定资产和投资性房地产折旧-134,643,025.47-271,526,304.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,643,025.47-271,526,304.04
  无形资产摊销-2,837,428.69-5,709,360.64
  长期待摊费用摊销-43,862,830.46-73,593,275.3
  处置固定资产、无形资产和其他长期资产的损失---18,606,625.11
  固定资产报废损失-65,995.54--2,997,780.06
  财务费用-12,439,722.95-31,139,650.7
  投资损失-3,852,734.02-6,675,070.07
  递延所得税--4,864,356.91--1,049,337.12
  其中:递延所得税资产减少--4,864,356.91--1,049,337.12
  存货的减少--21,257,033.04--11,198,207.45
  经营性应收项目的减少--81,962,647.23-263,411,991.33
  经营性应付项目的增加--67,544,156.01--151,908,503.03
  现金的期末余额-352,920,958.33-796,635,865.99
  减:现金的期初余额-796,635,865.99-508,568,968.72
  现金及现金等价物的净增加额--443,714,907.66-288,066,897.27
公告日期2026-10-272026-08-252026-04-282026-03-17
审计意见(境内)标准无保留意见
TOP↑