派林生物
(000403)
| 流通市值:136.87亿 | | | 总市值:138.28亿 |
| 流通股本:9.41亿 | | | 总股本:9.50亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 575,902,080.71 | 559,086,605.74 | 666,259,948.78 | 1,321,124,262.61 |
| 交易性金融资产 | 658,872,185.55 | 477,097,058.24 | 752,031,267.79 | 282,702,336.48 |
| 应收票据及应收账款 | 697,206,926.28 | 630,115,456.37 | 508,906,181.4 | 668,989,985.91 |
| 其中:应收票据 | 52,761,932.53 | 53,598,738.36 | 24,616,664.52 | 37,768,154.86 |
| 应收账款 | 644,444,993.75 | 576,516,718.01 | 484,289,516.88 | 631,221,831.05 |
| 应收款项融资 | 71,236,676.16 | 18,784,578.91 | 29,980,323.29 | 41,696,512.81 |
| 预付款项 | 31,299,518.08 | 26,158,271.73 | 51,499,291.61 | 23,011,355.24 |
| 其他应收款合计 | 7,531,587.25 | 6,557,976.01 | 7,393,205.3 | 6,155,410.75 |
| 其中:应收利息 | 1,471,566.99 | 1,331,506.85 | 1,827,991.83 | 1,627,397.26 |
| 存货 | 1,730,902,371.57 | 1,600,890,769.75 | 1,436,677,512.89 | 1,233,248,553.27 |
| 其他流动资产 | 2,048,939.5 | 2,004,808.94 | 16,902,103.02 | 2,020,116.68 |
| 流动资产合计 | 3,775,000,285.1 | 3,320,695,525.69 | 3,469,649,834.08 | 3,578,948,533.75 |
| 非流动资产: | | | | |
| 长期应收款 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 |
| 其他非流动金融资产 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| 投资性房地产 | 283,394.39 | 290,514.35 | 297,634.31 | 304,754.27 |
| 固定资产 | 1,754,222,894.49 | 1,749,643,575.2 | 1,501,906,582.14 | 1,462,342,887.3 |
| 在建工程 | 292,777,215.22 | 284,157,362.98 | 516,422,273.4 | 513,359,045.14 |
| 使用权资产 | 16,355,077.56 | 17,559,236.02 | 21,899,793.92 | 23,452,859.61 |
| 无形资产 | 190,253,983.08 | 191,850,228.48 | 195,982,845.01 | 200,333,103.32 |
| 开发支出 | 177,594,909.78 | 149,183,307.11 | 131,852,297.21 | 109,769,448.82 |
| 商誉 | 2,614,611,614.12 | 2,614,611,614.12 | 2,614,611,614.12 | 2,614,611,614.12 |
| 长期待摊费用 | 45,430,279.47 | 46,782,017.82 | 43,356,819.26 | 43,781,684.62 |
| 递延所得税资产 | 33,062,785.09 | 29,336,175.33 | 30,023,008.02 | 29,425,352.78 |
| 其他非流动资产 | 69,598,803.32 | 71,186,565.59 | 64,698,137.38 | 63,940,081.53 |
| 非流动资产合计 | 5,800,190,956.52 | 5,760,600,597 | 5,727,051,004.77 | 5,667,320,831.51 |
| 资产总计 | 9,575,191,241.62 | 9,081,296,122.69 | 9,196,700,838.85 | 9,246,269,365.26 |
| 流动负债: | | | | |
| 短期借款 | 758,641,928.53 | 396,933,638.24 | 297,001,776.42 | 310,489,207.3 |
| 应付票据及应付账款 | 127,189,607.67 | 137,928,789.39 | 185,200,789.24 | 224,256,183.28 |
| 其中:应付票据 | 3,984,757.6 | 15,839,722.56 | 15,839,722.56 | 3,931,864.18 |
| 应付账款 | 123,204,850.07 | 122,089,066.83 | 169,361,066.68 | 220,324,319.1 |
| 合同负债 | 3,146,670.21 | 3,895,339.8 | 6,734,628.71 | 6,357,121.1 |
| 应付职工薪酬 | 28,762,087.78 | 33,896,334.6 | 23,782,054.98 | 73,521,208.02 |
| 应交税费 | 43,229,881.87 | 40,011,245.96 | 38,917,393.99 | 48,616,877.13 |
| 其他应付款合计 | 248,894,839.92 | 230,977,137.46 | 220,027,480.51 | 256,664,579.36 |
| 应付股利 | 1,369,085.97 | 2,156,191.37 | 1,472,493.32 | 1,472,493.32 |
| 一年内到期的非流动负债 | 63,439,725.52 | 41,200,255.56 | 45,518,786.24 | 22,119,759.35 |
| 其他流动负债 | 13,265,797.75 | 19,194,761.45 | 10,683,869.24 | 14,946,816.74 |
| 流动负债合计 | 1,286,570,539.25 | 904,037,502.46 | 827,866,779.33 | 956,971,752.28 |
| 非流动负债: | | | | |
| 长期借款 | 197,264,291.71 | 217,886,435.89 | 294,842,822.5 | 303,221,491.31 |
| 租赁负债 | 12,689,612.64 | 12,966,267.92 | 17,196,758.85 | 18,604,949.28 |
| 长期应付款 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 |
| 预计负债 | 631,587 | 647,107 | - | - |
| 递延收益 | 37,078,996.66 | 25,995,961.97 | 26,419,638.8 | 26,843,315.63 |
| 递延所得税负债 | 12,789,409.5 | 13,222,124.21 | 14,933,363.65 | 14,125,221.41 |
| 非流动负债合计 | 269,453,897.51 | 279,717,896.99 | 362,392,583.8 | 371,794,977.63 |
| 负债合计 | 1,556,024,436.76 | 1,183,755,399.45 | 1,190,259,363.13 | 1,328,766,729.91 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 950,397,386 | 950,397,386 | 731,074,913 | 731,074,913 |
| 资本公积 | 4,538,892,789.16 | 4,538,892,789.16 | 4,758,215,262.16 | 4,758,215,262.16 |
| 其他综合收益 | 47,320.95 | 51,734.56 | 53,564.36 | 54,271.67 |
| 盈余公积 | 162,791,551.76 | 161,574,403.37 | 159,123,167.84 | 159,123,167.84 |
| 未分配利润 | 2,373,819,669.32 | 2,253,648,584.8 | 2,365,272,352.53 | 2,276,183,136.88 |
| 归属于母公司股东权益合计 | 8,025,948,717.19 | 7,904,564,897.89 | 8,013,739,259.89 | 7,924,650,751.55 |
| 少数股东权益 | -6,781,912.33 | -7,024,174.65 | -7,297,784.17 | -7,148,116.2 |
| 股东权益合计 | 8,019,166,804.86 | 7,897,540,723.24 | 8,006,441,475.72 | 7,917,502,635.35 |
| 负债和股东权益合计 | 9,575,191,241.62 | 9,081,296,122.69 | 9,196,700,838.85 | 9,246,269,365.26 |
| 公告日期 | 2025-10-29 | 2025-08-22 | 2025-04-24 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |