胜利股份
(000407)
| 流通市值:44.23亿 | | | 总市值:44.44亿 |
| 流通股本:8.76亿 | | | 总股本:8.80亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 474,129,136.67 | 668,034,996.19 | 731,115,349.84 | 813,748,845.46 |
| 应收票据及应收账款 | 407,324,174.54 | 429,285,959.95 | 434,941,427.71 | 453,795,336.5 |
| 应收账款 | 407,324,174.54 | 429,285,959.95 | 434,941,427.71 | 453,795,336.5 |
| 应收款项融资 | 52,227,692.62 | 62,537,674 | 62,898,126.75 | 41,988,463.18 |
| 预付款项 | 191,584,023.49 | 174,031,485.72 | 186,184,529.37 | 177,319,774.75 |
| 其他应收款合计 | 34,723,960.39 | 30,580,622.58 | 37,322,867.15 | 201,800,329.08 |
| 应收股利 | - | - | - | 172,398,288.69 |
| 存货 | 414,419,683.24 | 428,562,140.27 | 429,307,306.84 | 399,539,931.27 |
| 合同资产 | 17,914,134.63 | 14,782,616.71 | 15,821,734.08 | 16,083,027.36 |
| 一年内到期的非流动资产 | - | - | 874,213.7 | 509,282.19 |
| 其他流动资产 | 12,110,671.49 | 12,561,296.58 | 15,634,088.98 | 13,267,297.62 |
| 流动资产合计 | 1,604,433,477.07 | 1,820,376,792 | 1,914,099,644.42 | 2,118,052,287.41 |
| 非流动资产: | | | | |
| 长期应收款 | 13,853,538.67 | 13,677,403.15 | 37,435,708.25 | 37,259,571.08 |
| 长期股权投资 | 543,468,976.67 | 535,546,320 | 554,981,599.79 | 546,964,758.78 |
| 其他权益工具投资 | 275,822,292.28 | 275,846,283.94 | 275,763,403.66 | 275,726,325.64 |
| 投资性房地产 | 69,877,618.4 | 69,877,618.4 | 69,877,618.4 | 69,877,618.4 |
| 固定资产 | 1,906,071,179.84 | 1,922,267,436.23 | 1,944,685,234.88 | 1,975,872,755.15 |
| 在建工程 | 91,968,332.36 | 81,650,745.98 | 83,978,963.8 | 85,092,293.04 |
| 使用权资产 | 37,084,832.99 | 38,965,106.51 | 43,889,858.95 | 45,855,479.47 |
| 无形资产 | 123,969,460.7 | 124,995,637.57 | 125,468,601.42 | 122,045,903.67 |
| 开发支出 | 11,793,636.81 | 10,607,561.47 | 4,223,759.96 | - |
| 商誉 | 1,193,970,307.77 | 1,193,970,307.77 | 1,193,970,307.77 | 1,193,970,307.77 |
| 长期待摊费用 | 11,025,985.33 | 11,686,231.4 | 12,590,187.34 | 12,516,504.22 |
| 递延所得税资产 | 150,015,484.79 | 148,626,942 | 149,000,340.85 | 148,457,961.83 |
| 其他非流动资产 | 14,795,412.88 | 15,120,399.96 | 15,468,936.8 | 15,354,588 |
| 非流动资产合计 | 4,443,717,059.49 | 4,442,837,994.38 | 4,511,334,521.87 | 4,528,994,067.05 |
| 资产总计 | 6,048,150,536.56 | 6,263,214,786.38 | 6,425,434,166.29 | 6,647,046,354.46 |
| 流动负债: | | | | |
| 短期借款 | 807,316,458 | 786,881,751.39 | 765,991,232.28 | 838,531,231.62 |
| 应付票据及应付账款 | 606,960,962.11 | 803,589,004.65 | 818,834,487.95 | 830,284,999.01 |
| 其中:应付票据 | 318,000,000 | 508,000,000 | 528,000,000 | 517,800,000 |
| 应付账款 | 288,960,962.11 | 295,589,004.65 | 290,834,487.95 | 312,484,999.01 |
| 合同负债 | 454,691,997.94 | 425,439,147.17 | 487,345,973.43 | 682,361,514.62 |
| 应付职工薪酬 | 19,966,064.19 | 25,706,946.22 | 28,038,929.11 | 40,659,504.1 |
| 应交税费 | 28,673,373.74 | 32,647,025.8 | 29,784,490.19 | 30,031,101.19 |
| 其他应付款合计 | 40,585,634.97 | 83,219,340.18 | 40,080,041.1 | 40,087,837.58 |
| 应付股利 | 5,672,177.19 | 46,839,755.95 | 5,215,429.86 | 5,215,429.86 |
| 一年内到期的非流动负债 | 214,090,573.68 | 266,063,001.27 | 241,409,877.09 | 262,357,091.39 |
| 其他流动负债 | 41,142,448.09 | 39,176,653.13 | 43,758,739.77 | 63,019,071.16 |
| 流动负债合计 | 2,213,427,512.72 | 2,462,722,869.81 | 2,455,243,770.92 | 2,787,332,350.67 |
| 非流动负债: | | | | |
| 长期借款 | 268,841,421.76 | 273,561,421.76 | 453,925,000.34 | 355,345,000.32 |
| 租赁负债 | 39,378,801.12 | 39,853,646.17 | 47,519,246.8 | 48,309,965.57 |
| 递延收益 | 9,622,943.16 | 9,782,639.93 | 9,953,447.81 | 10,124,255.69 |
| 递延所得税负债 | 143,053,086.98 | 137,812,234.03 | 138,859,180.52 | 138,964,288.33 |
| 非流动负债合计 | 460,896,253.02 | 461,009,941.89 | 650,256,875.47 | 552,743,509.91 |
| 负债合计 | 2,674,323,765.74 | 2,923,732,811.7 | 3,105,500,646.39 | 3,340,075,860.58 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 880,084,656 | 880,084,656 | 880,084,656 | 880,084,656 |
| 资本公积 | 956,694,716.01 | 956,694,716.01 | 955,848,744.39 | 955,534,643.47 |
| 其他综合收益 | 60,079,615.28 | 60,103,606.94 | 60,020,726.66 | 59,983,648.64 |
| 专项储备 | 18,109,812.95 | 18,391,504.46 | 15,913,847.64 | 14,372,520.8 |
| 盈余公积 | 204,172,356.7 | 204,172,356.7 | 204,172,356.7 | 204,172,356.7 |
| 未分配利润 | 927,001,682.6 | 895,366,592.6 | 871,331,951.29 | 843,887,505.84 |
| 归属于母公司股东权益合计 | 3,046,142,839.54 | 3,014,813,432.71 | 2,987,372,282.68 | 2,958,035,331.45 |
| 少数股东权益 | 327,683,931.28 | 324,668,541.97 | 332,561,237.22 | 348,935,162.43 |
| 股东权益合计 | 3,373,826,770.82 | 3,339,481,974.68 | 3,319,933,519.9 | 3,306,970,493.88 |
| 负债和股东权益合计 | 6,048,150,536.56 | 6,263,214,786.38 | 6,425,434,166.29 | 6,647,046,354.46 |
| 公告日期 | 2025-10-28 | 2025-08-20 | 2025-04-26 | 2025-03-22 |
| 审计意见(境内) | | | | 标准无保留意见 |