当前位置:首页 - 行情中心 - 胜利股份(000407) - 财务分析 - 现金流量表

胜利股份

(000407)

  

流通市值:31.62亿  总市值:31.77亿
流通股本:8.76亿   总股本:8.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,155,672,586.511,065,775,833.244,570,275,776.443,399,276,116.37
  收到的税费返还--1,532,424.41-
  收到其他与经营活动有关的现金7,658,517.565,719,811.9618,450,933.4716,005,408.55
  经营活动现金流入小计2,163,331,104.071,071,495,645.24,590,259,134.323,415,281,524.92
  购买商品、接受劳务支付的现金2,087,085,494.471,163,035,181.693,786,924,526.973,139,124,073.24
  支付给职工以及为职工支付的现金110,055,169.259,839,016.02217,241,934.89170,173,098.48
  支付的各项税费59,201,639.9932,589,214.65124,539,950.4994,251,496.7
  支付其他与经营活动有关的现金44,161,299.1621,726,991.93143,783,016.9676,937,712.38
  经营活动现金流出小计2,300,503,602.821,277,190,404.294,272,489,429.313,480,486,380.8
  经营活动产生的现金流量净额-137,172,498.75-205,694,759.09317,769,705.01-65,204,855.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金203,811,227.05172,398,288.69234,865,655.9220,926,855.9
  处置固定资产、无形资产和其他长期资产收回的现金净额301,155.1140,0003,728,487.571,583,300
  处置子公司及其他营业单位收到的现金净额2,703,543.622,703,543.6217,602,175.978,810,844
  收到的其他与投资活动有关的现金26,005,589.05-64,451,353.4364,451,353.43
  投资活动现金流入小计232,821,514.82175,241,832.31320,647,672.87295,772,353.33
  购建固定资产、无形资产和其他长期资产支付的现金23,472,763.247,611,985.6695,675,394.9978,005,551.99
  投资支付的现金--13,876,000-
  取得子公司及其他营业单位支付的现金--600,000-
  支付其他与投资活动有关的现金--10,000,000-
  投资活动现金流出小计23,472,763.247,611,985.66120,151,394.9978,005,551.99
  投资活动产生的现金流量净额209,348,751.58167,629,846.65200,496,277.88217,766,801.34
三、筹资活动产生的现金流量:
  取得借款收到的现金707,986,202.6417,986,202.61,155,872,950.3854,387,909.74
  收到其他与筹资活动有关的现金-6,100,00093,460,970.58122,400,000
  筹资活动现金流入小计707,986,202.6424,086,202.61,249,333,920.88976,787,909.74
  偿还债务支付的现金803,280,713.03403,162,312.411,611,521,681.021,106,937,013.08
  分配股利、利润或偿付利息支付的现金54,748,948.1416,122,718.65178,791,137.95158,250,110.5
  其中:子公司支付给少数股东的股利、利润19,600,000-36,317,643.331,817,643.3
  支付其他与筹资活动有关的现金30,326,467.5825,286,467.588,955,232.666,123,590.68
  筹资活动现金流出小计888,356,128.75444,571,498.641,799,268,051.631,271,310,714.26
  筹资活动产生的现金流量净额-180,369,926.15-20,485,296.04-549,934,130.75-294,522,804.52
五、现金及现金等价物净增加额-108,193,673.32-58,550,208.48-31,668,147.86-141,960,859.06
  加:期初现金及现金等价物余额517,878,514.79517,878,514.79549,546,662.65549,546,662.65
  期末现金及现金等价物余额409,684,841.47459,328,306.31517,878,514.79407,585,803.59
补充资料:
  净利润111,882,366.31-139,010,696.24-
  资产减值准备19,175.29-1,996,521.34-
  固定资产和投资性房地产折旧54,111,140.57-108,855,507.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,111,140.57-108,855,507.95-
  无形资产摊销2,606,263.37-4,725,809.83-
  长期待摊费用摊销2,278,885.96-4,760,873.27-
  处置固定资产、无形资产和其他长期资产的损失2,215,260.66--2,586,824.35-
  固定资产报废损失1,634,955.37-72,335.2-
  公允价值变动损失--1,185,654.6-
  财务费用34,630,908.05-91,152,703.03-
  投资损失-19,236,296.37--33,699,891.21-
  递延所得税-1,321,034.47--4,181,693.01-
  其中:递延所得税资产减少-168,980.17--2,705,482.75-
    递延所得税负债增加-1,152,054.3--1,476,210.26-
  存货的减少-22,965,039.27--4,835,283.98-
  经营性应收项目的减少7,312,140.9--71,160,940.02-
  经营性应付项目的增加-316,562,106.16-53,402,612.86-
  现金的期末余额409,684,841.47-517,878,514.79-
  减:现金的期初余额517,878,514.79-549,546,662.65-
  现金及现金等价物的净增加额-108,193,673.32--31,668,147.86-
公告日期2025-08-202025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑