当前位置:首页 - 行情中心 - 胜利股份(000407) - 财务分析 - 现金流量表

胜利股份

(000407)

  

流通市值:26.71亿  总市值:26.84亿
流通股本:8.76亿   总股本:8.80亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,211,369,570.015,010,874,700.113,583,330,138.722,467,526,528.98
收到的税费返还-11,806,276.198,489,090.426,264,651.54
收到其他与经营活动有关的现金3,232,875.3943,773,056.0213,848,223.358,373,886.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,214,602,445.45,066,454,032.323,605,667,452.492,482,165,067.08
购买商品、接受劳务支付的现金1,340,730,986.544,095,509,844.313,129,991,298.172,218,553,629.77
支付给职工以及为职工支付的现金55,330,690.74224,533,769.79167,124,239.24111,018,755.97
支付的各项税费38,987,810.79120,522,703.1879,567,982.6452,856,377.86
支付其他与经营活动有关的现金20,795,396.27149,958,518.6782,890,943.5461,636,505.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,455,844,884.344,590,524,835.953,459,574,463.592,444,065,269
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-241,242,438.94475,929,196.37146,092,988.938,099,798.08
二、投资活动产生的现金流量:
取得投资收益收到的现金-36,616,871.8723,610,371.8713,931,952.91
处置固定资产、无形资产和其他长期资产收回的现金净额-9,655,856.615,329,653.755,329,653.75
处置子公司及其他营业单位收到的现金净额712,734.796,162,803.276,092,038.96,092,038.9
收到的其他与投资活动有关的现金-47,393,338.4145,457,904.7615,958,373.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计712,734.7999,828,870.1680,489,969.2841,312,018.97
购建固定资产、无形资产和其他长期资产支付的现金18,001,476.69121,127,908.1781,095,051.7354,093,093.41
投资支付的现金-84,485,900--
取得子公司及其他营业单位支付的现金-43,625,00041,723,10041,723,100
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,001,476.69249,238,808.17122,818,151.7395,816,193.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,288,741.9-149,409,938.01-42,328,182.45-54,504,174.44
三、筹资活动产生的现金流量:
取得借款收到的现金503,600,0002,228,542,447.061,792,133,0561,276,269,783
收到其他与筹资活动有关的现金100,547,371.5693,427,971.72197,129,816.76127,129,816.76
筹资活动现金流入平衡项目0000
筹资活动现金流入小计604,147,371.562,321,970,418.781,989,262,872.761,403,399,599.76
偿还债务支付的现金411,246,074.192,246,277,635.561,890,337,064.861,109,617,586.83
分配股利、利润或偿付利息支付的现金30,074,086.26192,389,214.13166,426,162.2967,662,022.69
其中:子公司支付给少数股东的股利、利润1,289,398.3658,963,309.3656,163,309.354,681,969.15
支付其他与筹资活动有关的现金31,260,356.2418,066,608.3713,016,844.8310,530,748.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计472,580,516.692,456,733,458.062,069,780,071.981,187,810,357.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额131,566,854.87-134,763,039.28-80,517,199.22215,589,242.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-126,964,325.97191,756,219.0823,247,607.23199,184,865.7
加:期初现金及现金等价物余额549,546,662.65357,790,443.57357,790,443.57357,790,443.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额422,582,336.68549,546,662.65381,038,050.8556,975,309.27
补充资料:
净利润-213,638,275.24-109,366,261.25
资产减值准备-1,428,031.3--38,378.15
固定资产和投资性房地产折旧-106,775,371.9-54,532,443.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,775,371.9-54,532,443.69
无形资产摊销-3,677,855.04-1,766,810.89
长期待摊费用摊销-3,469,486.99-3,198,941.38
处置固定资产、无形资产和其他长期资产的损失--5,396,547.28--183,554.74
固定资产报废损失-64,781.81-8,888.97
公允价值变动损失-228,010--
财务费用-122,308,617.31-62,626,209.5
投资损失--42,650,470.16--29,027,708.28
递延所得税-10,813,854.62-1,610,406.37
其中:递延所得税资产减少-7,843,135.16-2,830,726.3
递延所得税负债增加-2,970,719.46--1,220,319.93
存货的减少--15,762,696.89--20,026,709.23
经营性应收项目的减少-114,216,701.76-67,557,307.1
经营性应付项目的增加--41,780,110.15--209,995,629.01
现金的期末余额-549,546,662.65-556,975,309.27
减:现金的期初余额-357,790,443.57-357,790,443.57
公告日期2024-04-252024-03-232023-10-282023-08-19
审计意见(境内)标准无保留意见
TOP↑