当前位置:首页 - 行情中心 - 胜利股份(000407) - 财务分析 - 现金流量表

胜利股份

(000407)

  

流通市值:33.45亿  总市值:33.62亿
流通股本:8.76亿   总股本:8.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,211,454,764.512,128,876,957.321,037,405,150.294,283,688,569.08
  收到的税费返还212,932.78103,312.87103,631.92942,820.3
  收到其他与经营活动有关的现金4,347,744.577,466,339.22,897,290.0216,204,009.8
  经营活动现金流入小计3,216,015,441.862,136,446,609.391,040,406,072.234,300,835,399.18
  购买商品、接受劳务支付的现金2,881,494,952.241,911,056,199.931,038,516,107.963,535,366,101.59
  支付给职工以及为职工支付的现金166,922,360.05110,812,710.6156,892,753.02214,048,718.16
  支付的各项税费126,541,651.4984,251,668.8744,186,715.07118,244,413.38
  支付其他与经营活动有关的现金44,594,415.5328,446,698.5211,086,862.73115,376,998.3
  经营活动现金流出小计3,219,553,379.312,134,567,277.931,150,682,438.783,983,036,231.43
  经营活动产生的现金流量净额-3,537,937.451,879,331.46-110,276,366.55317,799,167.75
二、投资活动产生的现金流量:
  收回投资收到的现金4,500,0004,500,0004,500,000-
  取得投资收益收到的现金47,379,930.082,474,805.85-221,150,537.44
  处置固定资产、无形资产和其他长期资产收回的现金净额77,053.0223,920-7,105,456.71
  处置子公司及其他营业单位收到的现金净额86,70086,700-2,780,859.18
  收到的其他与投资活动有关的现金100,000,000100,000,00020,000,00036,005,589.05
  投资活动现金流入小计152,043,683.1107,085,425.8524,500,000267,042,442.38
  购建固定资产、无形资产和其他长期资产支付的现金40,374,049.7825,522,328.6113,621,312.89155,520,079.68
  支付其他与投资活动有关的现金---100,000,000
  投资活动现金流出小计40,374,049.7825,522,328.6113,621,312.89255,520,079.68
  投资活动产生的现金流量净额111,669,633.3281,563,097.2410,878,687.1111,522,362.7
三、筹资活动产生的现金流量:
  取得借款收到的现金1,228,200,000902,000,000621,000,000887,348,524.27
  收到其他与筹资活动有关的现金---46,016,148.43
  筹资活动现金流入小计1,228,200,000902,000,000621,000,000933,364,672.7
  偿还债务支付的现金971,670,000.34767,069,543.29504,720,0001,182,886,447.08
  分配股利、利润或偿付利息支付的现金118,982,093.2145,108,495.8826,530,697.43136,769,419.97
  其中:子公司支付给少数股东的股利、利润36,725,608.212,184,275.044,174,275.0445,401,816.52
  支付其他与筹资活动有关的现金205,480,000155,130,00054,157,266.9433,482,081.36
  筹资活动现金流出小计1,296,132,093.55967,308,039.17585,407,964.371,353,137,948.41
  筹资活动产生的现金流量净额-67,932,093.55-65,308,039.1735,592,035.63-419,773,275.71
五、现金及现金等价物净增加额40,199,602.3218,134,389.53-63,805,643.81-90,451,745.26
  加:期初现金及现金等价物余额427,426,769.53427,426,769.53427,426,769.53517,878,514.79
  期末现金及现金等价物余额467,626,371.85445,561,159.06363,621,125.72427,426,769.53
补充资料:
  净利润-131,792,324.72-205,201,101.16
  资产减值准备-97,620.1-5,729,684.33
  固定资产和投资性房地产折旧-55,239,293.18-107,852,672.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,239,293.18-107,852,672.67
  无形资产摊销-3,363,644.42-5,461,918.44
  长期待摊费用摊销-2,001,567.99-4,120,326.93
  处置固定资产、无形资产和其他长期资产的损失-20,520.58-1,591,459.93
  固定资产报废损失-6,621.22-1,556,478.68
  公允价值变动损失---6,754,918.4
  财务费用-20,460,155.14-62,530,791.14
  投资损失--33,032,638.97--36,242,176.47
  递延所得税--107,088.4-412,912.7
  其中:递延所得税资产减少-284,123.4--2,288,057.11
    递延所得税负债增加--391,211.8-2,700,969.81
  存货的减少--12,052,271.98-55,606,541.4
  经营性应收项目的减少--44,224,128.79--58,019,808.47
  经营性应付项目的增加--124,520,407.53--73,883,165.8
  现金的期末余额-445,561,159.06-427,426,769.53
  减:现金的期初余额-427,426,769.53-517,878,514.79
  现金及现金等价物的净增加额-18,134,389.53--90,451,745.26
公告日期2026-10-272026-08-152026-04-282026-03-25
审计意见(境内)标准无保留意见
TOP↑