沈阳机床
(000410)
| 流通市值：121.41亿 | | | 总市值：163.18亿 |
| 流通股本：19.71亿 | | | 总股本：26.49亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,493,305,949.99 | 2,827,439,247.77 | 3,146,488,921.91 | 1,195,335,794.99 |
| 应收票据及应收账款 | 1,176,635,256.52 | 1,019,757,367.31 | 991,163,067.37 | 1,021,572,756.42 |
| 其中：应收票据 | 308,462,207.2 | 258,435,835.51 | 228,786,903.8 | 203,312,250.44 |
| 应收账款 | 868,173,049.32 | 761,321,531.8 | 762,376,163.57 | 818,260,505.98 |
| 应收款项融资 | 300,705,919.33 | 221,881,070.39 | 227,417,137.24 | 406,774,324.72 |
| 预付款项 | 108,911,786.27 | 91,258,912.44 | 92,481,386.91 | 82,294,122.54 |
| 其他应收款合计 | 28,101,112.92 | 25,961,641.91 | 37,208,213.74 | 36,326,083.17 |
| 存货 | 2,507,800,411.02 | 2,371,819,420.5 | 2,719,339,825.86 | 2,512,161,400.98 |
| 合同资产 | 234,249,641.27 | 220,045,026.95 | 246,919,345.34 | 242,152,039.6 |
| 其他流动资产 | 94,000,600.95 | 93,065,607.88 | 119,487,180.99 | 107,652,432.49 |
| 流动资产合计 | 6,943,710,678.27 | 6,871,228,295.15 | 7,580,505,079.36 | 5,604,268,954.91 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 10,580,563.37 | 10,580,563.37 | 10,608,581.56 | 10,451,398.22 |
| 投资性房地产 | 48,945,382.61 | 49,371,144.6 | 48,205,396.2 | 48,612,320.38 |
| 固定资产 | 1,174,453,945.29 | 1,197,326,138.27 | 1,196,434,109.51 | 1,205,261,596.37 |
| 在建工程 | 21,709,366.16 | 15,325,723.4 | 14,930,516.98 | 14,942,630.59 |
| 使用权资产 | 50,101,755.57 | 15,091,351.69 | 4,285,886.58 | 7,379,408.52 |
| 无形资产 | 255,784,498.91 | 260,583,647.83 | 265,251,502.31 | 270,485,039.79 |
| 开发支出 | 73,497,997.71 | 88,973,527.84 | 97,928,605.4 | 80,016,400.23 |
| 商誉 | 89,582,093.9 | 89,582,093.9 | 89,582,093.9 | 89,582,093.9 |
| 长期待摊费用 | 44,739,428.82 | 45,745,868.23 | 46,436,954.34 | 46,868,913.76 |
| 递延所得税资产 | 184,664,240.47 | 183,929,376.51 | 191,573,089.66 | 191,977,801.99 |
| 其他非流动资产 | 97,140,046.03 | 83,675,842.85 | 83,969,837.16 | 52,889,325.26 |
| 非流动资产合计 | 2,051,199,318.84 | 2,040,185,278.49 | 2,049,206,573.6 | 2,018,466,929.01 |
| 资产总计 | 8,994,909,997.11 | 8,911,413,573.64 | 9,629,711,652.96 | 7,622,735,883.92 |
| 流动负债: | | | | |
| 短期借款 | 295,363,638.51 | 251,032,532.81 | 619,263,457.65 | 599,808,076.15 |
| 应付票据及应付账款 | 1,931,146,485.51 | 1,664,620,009.5 | 1,773,249,952.76 | 1,717,168,480.16 |
| 其中：应付票据 | 750,066,546.27 | 842,608,229.2 | 644,216,688.94 | 521,863,492.81 |
| 应付账款 | 1,181,079,939.24 | 822,011,780.3 | 1,129,033,263.82 | 1,195,304,987.35 |
| 预收款项 | 16,919 | 3,867 | - | - |
| 合同负债 | 1,761,608,245.94 | 1,842,923,282.83 | 1,881,229,896.93 | 1,726,419,393.38 |
| 应付职工薪酬 | 55,535,000.81 | 83,291,093.04 | 59,250,503.89 | 64,824,677.33 |
| 应交税费 | 11,185,481 | 23,967,041.33 | 10,167,352.63 | 2,331,723.81 |
| 其他应付款合计 | 65,733,656.08 | 69,148,505.72 | 81,941,265.36 | 75,123,889.63 |
| 一年内到期的非流动负债 | 66,443,061.77 | 86,687,424.39 | 245,729,863.12 | 248,413,100.17 |
| 其他流动负债 | 222,605,866.72 | 293,473,088.75 | 238,692,389.14 | 212,455,599.38 |
| 流动负债合计 | 4,409,638,355.34 | 4,315,146,845.37 | 4,909,524,681.48 | 4,646,544,940.01 |
| 非流动负债: | | | | |
| 租赁负债 | 36,279,700.53 | 9,808,259.17 | 297,942.55 | 893,844.18 |
| 长期应付款 | 139,745,249.79 | 146,362,477.14 | 268,025,925.72 | 193,254,429.89 |
| 预计负债 | 56,452,055.71 | 59,766,670.51 | 62,716,445.73 | 55,272,982.71 |
| 递延收益 | 41,144,148.17 | 42,270,015.56 | 36,673,518.67 | 28,609,303.34 |
| 递延所得税负债 | 15,024,552.49 | 15,243,499.15 | 17,635,886.6 | 18,549,821.22 |
| 非流动负债合计 | 288,645,706.69 | 273,450,921.53 | 385,349,719.27 | 296,580,381.34 |
| 负债合计 | 4,698,284,062.03 | 4,588,597,766.9 | 5,294,874,400.75 | 4,943,125,321.35 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,649,073,009 | 2,649,073,009 | 2,358,970,620 | 2,358,970,620 |
| 资本公积 | 8,000,327,643.02 | 8,000,327,643.02 | 8,290,385,816.7 | 6,600,414,330.4 |
| 减:库存股 | 4,479,746 | 4,479,746 | 4,479,746 | 4,479,746 |
| 其他综合收益 | 4,393,478.87 | 4,393,478.87 | 3,992,294.33 | 3,858,688.49 |
| 专项储备 | 34,412,314.25 | 31,837,153.97 | 33,062,449.71 | 30,702,929.39 |
| 盈余公积 | 124,453,421.48 | 124,453,421.48 | 124,453,421.48 | 124,453,421.48 |
| 未分配利润 | -6,631,324,651.09 | -6,597,489,254.11 | -6,587,109,868.85 | -6,547,906,686.61 |
| 归属于母公司股东权益合计 | 4,176,855,469.53 | 4,208,115,706.23 | 4,219,274,987.37 | 2,566,013,557.15 |
| 少数股东权益 | 119,770,465.55 | 114,700,100.51 | 115,562,264.84 | 113,597,005.42 |
| 股东权益合计 | 4,296,625,935.08 | 4,322,815,806.74 | 4,334,837,252.21 | 2,679,610,562.57 |
| 负债和股东权益合计 | 8,994,909,997.11 | 8,911,413,573.64 | 9,629,711,652.96 | 7,622,735,883.92 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |