英特集团
(000411)
| 流通市值:36.29亿 | | | 总市值:58.66亿 |
| 流通股本:3.23亿 | | | 总股本:5.22亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,548,647,061.12 | 1,794,516,967.83 | 1,114,206,438.06 | 1,594,516,734.82 |
| 应收票据及应收账款 | 7,975,034,131.27 | 7,352,850,514.03 | 8,404,961,297.57 | 6,595,958,349.67 |
| 其中:应收票据 | 2,260,817.89 | 2,680,626.9 | 2,995,165.4 | 2,981,789.61 |
| 应收账款 | 7,972,773,313.38 | 7,350,169,887.13 | 8,401,966,132.17 | 6,592,976,560.06 |
| 应收款项融资 | 83,100,006.01 | 110,079,842.09 | 165,185,091.33 | 108,254,707.26 |
| 预付款项 | 438,880,156.66 | 357,028,388.55 | 502,694,897.82 | 246,031,704.92 |
| 其他应收款合计 | 602,430,459.41 | 596,887,792.33 | 229,200,987.64 | 222,081,914.22 |
| 存货 | 4,351,942,147.02 | 3,973,777,581.21 | 3,755,811,232.63 | 3,736,441,464.96 |
| 其他流动资产 | 201,589,749.23 | 176,296,345.75 | 169,566,626.93 | 158,246,503.72 |
| 流动资产合计 | 15,201,623,710.72 | 14,361,437,431.79 | 14,341,626,571.98 | 12,661,531,379.57 |
| 非流动资产: | | | | |
| 长期股权投资 | 43,282,254.38 | 43,665,124.67 | 42,467,023.79 | 43,637,895.68 |
| 其他权益工具投资 | 675,921.35 | 684,138.35 | 511,048.93 | 1,406,398.63 |
| 投资性房地产 | 136,358,232.02 | 139,857,183.16 | 142,107,908.44 | 150,526,079.57 |
| 固定资产 | 991,828,918.85 | 980,306,538.36 | 888,663,811.31 | 896,752,232.76 |
| 在建工程 | 45,391,210.93 | 38,859,483.44 | 94,684,560.12 | 67,927,740.95 |
| 使用权资产 | 276,148,848.99 | 244,865,299.21 | 272,680,068.1 | 253,135,616.91 |
| 无形资产 | 259,336,231.18 | 260,735,662.32 | 243,244,301.14 | 244,972,426.93 |
| 商誉 | 275,867,386.33 | 236,671,637.84 | 236,671,637.84 | 236,671,637.84 |
| 长期待摊费用 | 66,332,195.65 | 47,809,458.25 | 46,043,531.17 | 47,269,710.11 |
| 递延所得税资产 | 11,107,974.91 | 31,993,544.71 | 25,018,962.41 | 21,010,077.4 |
| 其他非流动资产 | 3,865,567.93 | 895,519.84 | 6,524,887.15 | 7,635,806.07 |
| 非流动资产合计 | 2,110,194,742.52 | 2,026,343,590.15 | 1,998,617,740.4 | 1,970,945,622.85 |
| 资产总计 | 17,311,818,453.24 | 16,387,781,021.94 | 16,340,244,312.38 | 14,632,477,002.42 |
| 流动负债: | | | | |
| 短期借款 | 3,789,268,952.03 | 3,334,513,713.68 | 3,651,826,139.26 | 1,772,561,052.39 |
| 交易性金融负债 | 22,236,000 | 22,236,000 | 32,232,000 | 32,232,000 |
| 应付票据及应付账款 | 5,912,932,888.54 | 5,516,048,614.12 | 5,017,112,583.96 | 5,611,564,702.13 |
| 其中:应付票据 | 1,259,258,999.64 | 1,126,837,178.81 | 1,423,786,809.19 | 1,470,921,655.11 |
| 应付账款 | 4,653,673,888.9 | 4,389,211,435.31 | 3,593,325,774.77 | 4,140,643,047.02 |
| 预收款项 | 477,119.6 | 1,314,121.55 | 965,567.69 | 1,283,261.5 |
| 合同负债 | 130,690,535.79 | 137,333,139.03 | 137,305,865.3 | 73,368,028.03 |
| 应付职工薪酬 | 118,570,080.89 | 100,379,082.82 | 87,496,900.86 | 126,514,857.11 |
| 应交税费 | 109,994,736.76 | 110,124,670.62 | 97,544,543.89 | 126,159,054.21 |
| 其他应付款合计 | 460,104,532.28 | 504,262,640.46 | 478,308,005.56 | 498,165,234.2 |
| 应付股利 | 1,792,805.59 | 1,792,805.59 | 1,440,005.59 | 1,440,005.59 |
| 一年内到期的非流动负债 | 145,529,492.85 | 131,340,447.2 | 194,781,247.01 | 187,664,306.45 |
| 其他流动负债 | 620,400,885.42 | 615,649,999.34 | 620,535,798.61 | 310,042,736.37 |
| 流动负债合计 | 11,310,205,224.16 | 10,473,202,428.82 | 10,318,108,652.14 | 8,739,555,232.39 |
| 非流动负债: | | | | |
| 长期借款 | 5,000,000 | 5,012,375 | 55,907,211.11 | 54,709,925.84 |
| 应付债券 | 400,729,504.15 | 395,824,103.9 | 390,993,848.6 | 392,349,537.41 |
| 租赁负债 | 156,742,138.9 | 133,183,421.34 | 146,518,243.96 | 136,094,959.67 |
| 递延收益 | 65,318,461.7 | 67,270,902.56 | 69,226,060.57 | 71,182,832.48 |
| 递延所得税负债 | 12,407,536.15 | 37,694,192.43 | 29,201,713.56 | 29,045,416.79 |
| 非流动负债合计 | 640,197,640.9 | 638,984,995.23 | 691,847,077.8 | 683,382,672.19 |
| 负债合计 | 11,950,402,865.06 | 11,112,187,424.05 | 11,009,955,729.94 | 9,422,937,904.58 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 521,894,227 | 521,892,509 | 521,892,509 | 522,151,537 |
| 其他权益工具 | 73,951,660.58 | 73,954,573.55 | 73,954,573.55 | 73,955,301.79 |
| 资本公积 | 1,992,360,441.97 | 1,991,617,160.26 | 1,990,890,555.5 | 1,991,240,076.71 |
| 减:库存股 | 11,278,049.4 | 11,278,049.4 | 11,278,049.4 | 12,480,946.2 |
| 其他综合收益 | -221,667.15 | -95,675.82 | -173,923.81 | -977,875.64 |
| 盈余公积 | 83,822,357.25 | 83,822,357.25 | 83,822,357.25 | 83,822,357.25 |
| 未分配利润 | 2,102,144,115.88 | 2,028,162,636.65 | 2,080,444,686.56 | 1,979,510,350.46 |
| 归属于母公司股东权益合计 | 4,762,673,086.13 | 4,688,075,511.49 | 4,739,552,708.65 | 4,637,220,801.37 |
| 少数股东权益 | 598,742,502.05 | 587,518,086.4 | 590,735,873.79 | 572,318,296.47 |
| 股东权益合计 | 5,361,415,588.18 | 5,275,593,597.89 | 5,330,288,582.44 | 5,209,539,097.84 |
| 负债和股东权益合计 | 17,311,818,453.24 | 16,387,781,021.94 | 16,340,244,312.38 | 14,632,477,002.42 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-28 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |