当前位置:首页 - 行情中心 - 英特集团(000411) - 财务分析 - 现金流量表

英特集团

(000411)

  

流通市值:68.61亿  总市值:68.74亿
流通股本:5.64亿   总股本:5.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,955,295,900.2432,769,230,468.6824,309,373,935.316,194,465,303.13
  收到的税费返还156,905.27733,574.331,047,314.791,047,314.79
  收到其他与经营活动有关的现金75,159,592.76342,117,343.46207,709,203.35140,490,409.63
  经营活动现金流入小计8,030,612,398.2733,112,081,386.4724,518,130,453.4416,336,003,027.55
  购买商品、接受劳务支付的现金8,795,168,582.5630,465,875,339.9624,085,654,706.5716,031,261,951.71
  支付给职工以及为职工支付的现金183,325,096.88647,503,965.31466,656,687.49312,135,497.91
  支付的各项税费213,101,657.81676,195,520.65501,840,444.34339,672,905.83
  支付其他与经营活动有关的现金244,824,016.25966,836,952.81576,665,246.36350,982,815.63
  经营活动现金流出小计9,436,419,353.532,756,411,778.7325,630,817,084.7617,034,053,171.08
  经营活动产生的现金流量净额-1,405,806,955.23355,669,607.74-1,112,686,631.32-698,050,143.53
二、投资活动产生的现金流量:
  收回投资收到的现金-106,196,00056,196,0001,996,000
  取得投资收益收到的现金-164,508.19103,818.86-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,710.27806,842.77284,602.97214,569.11
  收到的其他与投资活动有关的现金-4,703,107.851,351,563.681,351,553.9
  投资活动现金流入小计9,710.27111,870,458.8157,935,985.513,562,123.01
  购建固定资产、无形资产和其他长期资产支付的现金91,797,137.59237,148,859.11168,546,633.3170,774,257.17
  投资支付的现金33,585,00096,196,00061,196,0009,996,000
  取得子公司及其他营业单位支付的现金-441,851,996.63126,890,709.76-
  支付其他与投资活动有关的现金-11,727,276.88402,237,200380,629,100
  投资活动现金流出小计125,382,137.59786,924,132.62758,870,543.07461,399,357.17
  投资活动产生的现金流量净额-125,372,427.32-675,053,673.81-700,934,557.56-457,837,234.16
三、筹资活动产生的现金流量:
  取得借款收到的现金2,487,489,188.957,676,503,207.855,762,312,215.844,258,130,411.37
  收到其他与筹资活动有关的现金134,500,000-599,777,500599,777,500
  筹资活动现金流入小计2,621,989,188.957,676,503,207.856,362,089,715.844,857,907,911.37
  偿还债务支付的现金1,264,320,0006,403,857,760.84,140,617,935.653,089,852,823.35
  分配股利、利润或偿付利息支付的现金27,960,855.34371,747,967.69327,264,043.81285,503,190.93
  其中:子公司支付给少数股东的股利、利润-41,945,946.839,537,798.7724,837,798.79
  支付其他与筹资活动有关的现金29,892,157.49345,631,885.5103,696,950.9878,101,391.18
  筹资活动现金流出小计1,322,173,012.837,121,237,613.994,571,578,930.443,453,457,405.46
  筹资活动产生的现金流量净额1,299,816,176.12555,265,593.861,790,510,785.41,404,450,505.91
四、汇率变动对现金及现金等价物的影响-41,122.71-420,636.7-58,985.45-32,706.72
五、现金及现金等价物净增加额-231,404,329.14235,460,891.09-23,169,388.93248,530,421.5
  加:期初现金及现金等价物余额1,510,556,982.471,275,096,091.381,275,096,091.381,275,096,091.38
  期末现金及现金等价物余额1,279,152,653.331,510,556,982.471,251,926,702.451,523,626,512.88
补充资料:
  净利润-604,012,381.77-288,364,785.67
  资产减值准备-7,026,310.66-15,339,149.36
  固定资产和投资性房地产折旧-71,600,103.58-32,382,624.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,600,103.58-32,382,624.22
  无形资产摊销-9,039,935.37-5,372,668.83
  长期待摊费用摊销-23,936,173.36-11,604,114.15
  处置固定资产、无形资产和其他长期资产的损失-32,836.27--73,810.58
  固定资产报废损失-968,791.71-586,246.81
  财务费用-155,447,039.2-81,188,243.42
  投资损失--1,641,583.49--27,228.99
  递延所得税-7,169,163.58--2,334,691.67
  其中:递延所得税资产减少-11,431,452.12--10,983,467.31
    递延所得税负债增加--4,262,288.54-8,648,775.64
  存货的减少--352,557,331.12--237,335,673.77
  经营性应收项目的减少--669,799,593.42--1,317,643,599.38
  经营性应付项目的增加-387,816,649.67-362,447,991.71
  其他--15,229,363.61-1,508,322.56
  现金的期末余额-1,510,556,982.47-1,523,626,512.88
  减:现金的期初余额-1,275,096,091.38-1,275,096,091.38
  现金及现金等价物的净增加额-235,460,891.09-248,530,421.5
公告日期2026-04-282026-04-232025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑