当前位置:首页 - 行情中心 - 英特集团(000411) - 财务分析 - 现金流量表

英特集团

(000411)

  

流通市值:36.25亿  总市值:58.61亿
流通股本:3.23亿   总股本:5.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,194,465,303.136,802,982,928.7232,214,470,163.9424,023,944,701.98
  收到的税费返还1,047,314.79346,148.041,366,769.89951,399.38
  收到其他与经营活动有关的现金140,490,409.6350,968,628.88283,653,984.59291,662,460.69
  经营活动现金流入小计16,336,003,027.556,854,297,705.6432,499,490,918.4224,316,558,562.05
  购买商品、接受劳务支付的现金16,031,261,951.718,992,343,490.8630,013,130,759.9924,176,235,785.21
  支付给职工以及为职工支付的现金312,135,497.91167,236,841.87699,253,816.98474,273,871.91
  支付的各项税费339,672,905.83191,426,975.85610,105,685.15461,771,982.8
  支付其他与经营活动有关的现金350,982,815.63168,040,253.76766,675,874.48541,911,922.55
  经营活动现金流出小计17,034,053,171.089,519,047,562.3432,089,166,136.625,654,193,562.47
  经营活动产生的现金流量净额-698,050,143.53-2,664,749,856.7410,324,781.82-1,337,635,000.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,996,0001,996,000785,673.5-
  取得投资收益收到的现金--4,834.94,834.9
  处置固定资产、无形资产和其他长期资产收回的现金净额214,569.1197,665.476,893,057.054,056,676.57
  收到的其他与投资活动有关的现金1,351,553.9-27,624,816.4717,937,673.5
  投资活动现金流入小计3,562,123.012,093,665.4735,308,381.9221,999,184.97
  购建固定资产、无形资产和其他长期资产支付的现金70,774,257.1732,937,456.96279,908,959.53200,628,546.14
  投资支付的现金9,996,000-10,233,884.11-
  取得子公司及其他营业单位支付的现金--29,607,773.0239,841,657.13
  支付其他与投资活动有关的现金380,629,100-4,191,316.581,351,553.9
  投资活动现金流出小计461,399,357.1732,937,456.96323,941,933.24241,821,757.17
  投资活动产生的现金流量净额-457,837,234.16-30,843,791.49-288,633,551.32-219,822,572.2
三、筹资活动产生的现金流量:
  取得借款收到的现金4,258,130,411.373,607,132,308.444,810,581,029.613,819,555,254.98
  收到其他与筹资活动有关的现金599,777,500153,000,000-600,000,000
  筹资活动现金流入小计4,857,907,911.373,760,132,308.444,810,581,029.614,419,555,254.98
  偿还债务支付的现金3,089,852,823.351,429,617,352.584,537,989,766.442,616,910,402.4
  分配股利、利润或偿付利息支付的现金285,503,190.9329,626,451.16338,165,014.96296,087,961.74
  其中:子公司支付给少数股东的股利、利润24,837,798.79-42,976,518.9444,416,524.54
  支付其他与筹资活动有关的现金78,101,391.1829,800,793.77117,075,107.2682,564,252.51
  筹资活动现金流出小计3,453,457,405.461,489,044,597.514,993,229,888.662,995,562,616.65
  筹资活动产生的现金流量净额1,404,450,505.912,271,087,710.93-182,648,859.051,423,992,638.33
四、汇率变动对现金及现金等价物的影响-32,706.72-11,906.71-199,440.82-561,687.62
五、现金及现金等价物净增加额248,530,421.5-424,517,843.97-61,157,069.37-134,026,621.91
  加:期初现金及现金等价物余额1,275,096,091.381,275,096,091.381,336,253,160.751,336,253,160.75
  期末现金及现金等价物余额1,523,626,512.88850,578,247.411,275,096,091.381,202,226,538.84
补充资料:
  净利润288,364,785.67-611,927,758.16-
  资产减值准备15,339,149.36--14,081,655.11-
  固定资产和投资性房地产折旧32,382,624.22-69,912,960.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,382,624.22-69,912,960.45-
  无形资产摊销5,372,668.83-8,296,247.09-
  长期待摊费用摊销11,604,114.15-21,786,644.08-
  处置固定资产、无形资产和其他长期资产的损失-73,810.58--4,599,863.93-
  固定资产报废损失586,246.81-254,231.47-
  财务费用81,188,243.42-165,236,519.54-
  投资损失-27,228.99-768,412.88-
  递延所得税-2,334,691.67--3,203,331.16-
  其中:递延所得税资产减少-10,983,467.31-2,894,284.67-
    递延所得税负债增加8,648,775.64--6,097,615.83-
  存货的减少-237,335,673.77--140,749,888.42-
  经营性应收项目的减少-1,317,643,599.38--664,346,446.56-
  经营性应付项目的增加362,447,991.71-239,903,512.67-
  其他1,508,322.56-6,615,926.88-
  现金的期末余额1,523,626,512.88-1,275,096,091.38-
  减:现金的期初余额1,275,096,091.38-1,336,253,160.75-
  现金及现金等价物的净增加额248,530,421.5--61,157,069.37-
公告日期2025-08-282025-04-282025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑