当前位置:首页 - 行情中心 - 英特集团(000411) - 财务分析 - 现金流量表

英特集团

(000411)

  

流通市值:56.49亿  总市值:56.60亿
流通股本:5.64亿   总股本:5.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,232,143,249.327,955,295,900.2432,769,230,468.6824,309,373,935.3
  收到的税费返还159,778.46156,905.27733,574.331,047,314.79
  收到其他与经营活动有关的现金271,820,955.6675,159,592.76342,117,343.46207,709,203.35
  经营活动现金流入小计17,504,123,983.448,030,612,398.2733,112,081,386.4724,518,130,453.44
  购买商品、接受劳务支付的现金16,556,908,699.898,795,168,582.5630,465,875,339.9624,085,654,706.57
  支付给职工以及为职工支付的现金358,094,520.45183,325,096.88647,503,965.31466,656,687.49
  支付的各项税费354,009,204.17213,101,657.81676,195,520.65501,840,444.34
  支付其他与经营活动有关的现金529,654,078.92244,824,016.25966,836,952.81576,665,246.36
  经营活动现金流出小计17,798,666,503.439,436,419,353.532,756,411,778.7325,630,817,084.76
  经营活动产生的现金流量净额-294,542,519.99-1,405,806,955.23355,669,607.74-1,112,686,631.32
二、投资活动产生的现金流量:
  收回投资收到的现金--106,196,00056,196,000
  取得投资收益收到的现金--164,508.19103,818.86
  处置固定资产、无形资产和其他长期资产收回的现金净额74,049.699,710.27806,842.77284,602.97
  收到的其他与投资活动有关的现金--4,703,107.851,351,563.68
  投资活动现金流入小计74,049.699,710.27111,870,458.8157,935,985.51
  购建固定资产、无形资产和其他长期资产支付的现金159,602,874.5891,797,137.59237,148,859.11168,546,633.31
  投资支付的现金53,811,60033,585,00096,196,00061,196,000
  取得子公司及其他营业单位支付的现金159,820.56-441,851,996.63126,890,709.76
  支付其他与投资活动有关的现金--11,727,276.88402,237,200
  投资活动现金流出小计213,574,295.14125,382,137.59786,924,132.62758,870,543.07
  投资活动产生的现金流量净额-213,500,245.45-125,372,427.32-675,053,673.81-700,934,557.56
三、筹资活动产生的现金流量:
  取得借款收到的现金3,509,334,695.012,487,489,188.957,676,503,207.855,762,312,215.84
  收到其他与筹资活动有关的现金300,000,000134,500,000-599,777,500
  筹资活动现金流入小计3,809,334,695.012,621,989,188.957,676,503,207.856,362,089,715.84
  偿还债务支付的现金3,075,259,480.211,264,320,0006,403,857,760.84,140,617,935.65
  分配股利、利润或偿付利息支付的现金82,826,226.0827,960,855.34371,747,967.69327,264,043.81
  其中:子公司支付给少数股东的股利、利润26,217,192.07-41,945,946.839,537,798.77
  支付其他与筹资活动有关的现金69,022,766.9629,892,157.49345,631,885.5103,696,950.98
  筹资活动现金流出小计3,227,108,473.251,322,173,012.837,121,237,613.994,571,578,930.44
  筹资活动产生的现金流量净额582,226,221.761,299,816,176.12555,265,593.861,790,510,785.4
四、汇率变动对现金及现金等价物的影响-80,066.01-41,122.71-420,636.7-58,985.45
五、现金及现金等价物净增加额74,103,390.31-231,404,329.14235,460,891.09-23,169,388.93
  加:期初现金及现金等价物余额1,510,556,982.471,510,556,982.471,275,096,091.381,275,096,091.38
  期末现金及现金等价物余额1,584,660,372.781,279,152,653.331,510,556,982.471,251,926,702.45
补充资料:
  净利润243,112,789.36-604,012,381.77-
  资产减值准备8,685,533.5-7,026,310.66-
  固定资产和投资性房地产折旧40,232,883.5-71,600,103.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,232,883.5-71,600,103.58-
  无形资产摊销4,717,604.5-9,039,935.37-
  长期待摊费用摊销13,514,288.56-23,936,173.36-
  处置固定资产、无形资产和其他长期资产的损失-313,907.42-32,836.27-
  固定资产报废损失131,065.01-968,791.71-
  财务费用61,299,106.92-155,447,039.2-
  投资损失-267,749.59--1,641,583.49-
  递延所得税-11,815,408.41-7,169,163.58-
  其中:递延所得税资产减少-3,250,172.57-11,431,452.12-
    递延所得税负债增加-8,565,235.84--4,262,288.54-
  存货的减少-12,246,125.07--352,557,331.12-
  经营性应收项目的减少-621,760,959.71--669,799,593.42-
  经营性应付项目的增加-95,214,022.56-387,816,649.67-
  其他109,896.82--15,229,363.61-
  现金的期末余额1,584,660,372.78-1,510,556,982.47-
  减:现金的期初余额1,510,556,982.47-1,275,096,091.38-
  现金及现金等价物的净增加额74,103,390.31-235,460,891.09-
公告日期2026-08-262026-04-282026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑