当前位置:首页 - 行情中心 - 英特集团(000411) - 财务分析 - 现金流量表

英特集团

(000411)

  

流通市值:36.76亿  总市值:59.44亿
流通股本:3.23亿   总股本:5.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,802,982,928.7232,214,470,163.9424,023,944,701.9816,355,303,060.17
  收到的税费返还346,148.041,366,769.89951,399.3829,912.42
  收到其他与经营活动有关的现金50,968,628.88283,653,984.59291,662,460.69155,830,505.22
  经营活动现金流入小计6,854,297,705.6432,499,490,918.4224,316,558,562.0516,511,163,477.81
  购买商品、接受劳务支付的现金8,992,343,490.8630,013,130,759.9924,176,235,785.2116,143,915,247.55
  支付给职工以及为职工支付的现金167,236,841.87699,253,816.98474,273,871.91308,173,686.04
  支付的各项税费191,426,975.85610,105,685.15461,771,982.8320,478,348.45
  支付其他与经营活动有关的现金168,040,253.76766,675,874.48541,911,922.55329,817,741.49
  经营活动现金流出小计9,519,047,562.3432,089,166,136.625,654,193,562.4717,102,385,023.53
  经营活动产生的现金流量净额-2,664,749,856.7410,324,781.82-1,337,635,000.42-591,221,545.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,996,000785,673.5--
  取得投资收益收到的现金-4,834.94,834.9-
  处置固定资产、无形资产和其他长期资产收回的现金净额97,665.476,893,057.054,056,676.57934,839.53
  收到的其他与投资活动有关的现金-27,624,816.4717,937,673.5785,673.5
  投资活动现金流入小计2,093,665.4735,308,381.9221,999,184.971,720,513.03
  购建固定资产、无形资产和其他长期资产支付的现金32,937,456.96279,908,959.53200,628,546.1446,660,594.02
  投资支付的现金-10,233,884.11--
  取得子公司及其他营业单位支付的现金-29,607,773.0239,841,657.1310,233,884.11
  支付其他与投资活动有关的现金-4,191,316.581,351,553.93,450,000
  投资活动现金流出小计32,937,456.96323,941,933.24241,821,757.1760,344,478.13
  投资活动产生的现金流量净额-30,843,791.49-288,633,551.32-219,822,572.2-58,623,965.1
三、筹资活动产生的现金流量:
  取得借款收到的现金3,607,132,308.444,810,581,029.613,819,555,254.983,471,467,902.4
  收到其他与筹资活动有关的现金153,000,000-600,000,000300,000,000
  筹资活动现金流入小计3,760,132,308.444,810,581,029.614,419,555,254.983,771,467,902.4
  偿还债务支付的现金1,429,617,352.584,537,989,766.442,616,910,402.42,101,010,402.4
  分配股利、利润或偿付利息支付的现金29,626,451.16338,165,014.96296,087,961.74241,220,124.43
  其中:子公司支付给少数股东的股利、利润-42,976,518.9444,416,524.5418,559,342.26
  支付其他与筹资活动有关的现金29,800,793.77117,075,107.2682,564,252.5167,155,730.46
  筹资活动现金流出小计1,489,044,597.514,993,229,888.662,995,562,616.652,409,386,257.29
  筹资活动产生的现金流量净额2,271,087,710.93-182,648,859.051,423,992,638.331,362,081,645.11
四、汇率变动对现金及现金等价物的影响-11,906.71-199,440.82-561,687.6225,290.49
五、现金及现金等价物净增加额-424,517,843.97-61,157,069.37-134,026,621.91712,261,424.78
  加:期初现金及现金等价物余额1,275,096,091.381,336,253,160.751,336,253,160.751,336,253,160.75
  期末现金及现金等价物余额850,578,247.411,275,096,091.381,202,226,538.842,048,514,585.53
补充资料:
  净利润-611,927,758.16-302,874,989.52
  资产减值准备--14,081,655.11-7,072,763.14
  固定资产和投资性房地产折旧-69,912,960.45-33,478,089.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,912,960.45-33,478,089.5
  无形资产摊销-8,296,247.09-4,092,409.93
  长期待摊费用摊销-21,786,644.08-9,471,838.25
  处置固定资产、无形资产和其他长期资产的损失--4,599,863.93--422,383.31
  固定资产报废损失-254,231.47-243,865.88
  财务费用-165,236,519.54-88,800,716.02
  投资损失-768,412.88-610,915.94
  递延所得税--3,203,331.16--3,377,348.8
  其中:递延所得税资产减少-2,894,284.67--4,472,888.4
    递延所得税负债增加--6,097,615.83-1,095,539.6
  存货的减少--140,749,888.42--143,571,536.73
  经营性应收项目的减少--664,346,446.56--439,403,570.19
  经营性应付项目的增加-239,903,512.67--513,344,211.59
  其他-6,615,926.88-5,030,679.71
  现金的期末余额-1,275,096,091.38-2,048,514,585.53
  减:现金的期初余额-1,336,253,160.75-1,336,253,160.75
公告日期2025-04-282025-04-252024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑