流通市值:72.87亿 | 总市值:95.53亿 | ||
流通股本:9.90亿 | 总股本:12.98亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 118,400,884.24 | 52,209,803.99 | 252,595,758.76 | 313,180,419.77 |
应收票据及应收账款 | 993,320,220.3 | 1,156,581,190.52 | 951,193,655.6 | 760,913,176.31 |
其中:应收票据 | 312,192,127.99 | 494,222,134.43 | - | - |
应收账款 | 681,128,092.31 | 662,359,056.09 | 951,193,655.6 | 760,913,176.31 |
应收款项融资 | 31,707,478.06 | 1,208,055.98 | 334,116,917.74 | 373,914,298.24 |
预付款项 | 119,507,312.49 | 77,056,910.48 | 118,853,080.17 | 109,712,671.16 |
其他应收款合计 | 169,833,931.19 | 303,568,845.52 | 1,919,855,207.27 | 1,908,025,200.11 |
应收股利 | 2,433,283.5 | 2,433,283.5 | - | 2,006,895 |
存货 | 642,108,402.32 | 562,638,073.9 | 1,105,017,300.98 | 1,140,070,588.02 |
其他流动资产 | 63,248,960.92 | 80,263,843.44 | 70,626,873.38 | 80,875,544.83 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 2,139,260,949.02 | 2,234,723,809.07 | 4,753,451,539.3 | 4,687,982,054.48 |
非流动资产: | ||||
长期股权投资 | 183,642,102.48 | 183,642,102.48 | 209,865,201.57 | 208,865,201.57 |
其他权益工具投资 | 20,174,000 | 20,174,000 | 20,174,000 | 20,174,000 |
固定资产 | 2,655,925,692.53 | 2,717,588,593.71 | 2,744,876,927.78 | 2,768,729,221.58 |
在建工程 | 316,693,794.59 | 296,725,660.44 | 299,703,332.04 | 261,286,928.15 |
使用权资产 | 7,062,700.01 | 8,325,632.72 | 9,898,338.98 | 11,101,132.04 |
无形资产 | 363,471,492.57 | 378,447,587.56 | 365,846,388.75 | 364,523,468.74 |
商誉 | 569,089,559.99 | 569,089,559.99 | 612,518,931.74 | 612,518,931.74 |
长期待摊费用 | 79,857,456.14 | 77,962,857.56 | 60,393,716.92 | 53,461,429.13 |
递延所得税资产 | 714,794,833.4 | 748,391,678.02 | 545,505,075.88 | 533,729,799 |
其他非流动资产 | 66,528,232.48 | 28,966,532.6 | 209,181,880.5 | 248,160,329.77 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 4,977,239,864.19 | 5,029,314,205.08 | 5,077,963,794.16 | 5,082,550,441.72 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 7,116,500,813.21 | 7,264,038,014.15 | 9,831,415,333.46 | 9,770,532,496.2 |
流动负债: | ||||
短期借款 | 329,214,661.79 | 461,526,391.07 | 3,248,621,264.18 | 3,295,823,965.33 |
交易性金融负债 | 106,404,694.25 | 109,474,731.33 | - | - |
应付票据及应付账款 | 1,405,346,729.43 | 1,370,598,402.92 | 1,381,449,347.51 | 1,261,318,492.96 |
其中:应付票据 | 59,000,000 | - | - | - |
应付账款 | 1,346,346,729.43 | 1,370,598,402.92 | 1,381,449,347.51 | 1,261,318,492.96 |
合同负债 | 265,175,852.55 | 196,494,571.99 | 162,688,852.44 | 222,030,938.12 |
应付职工薪酬 | 19,016,206.01 | 30,564,236.77 | 4,311,462.92 | 4,133,862.23 |
应交税费 | 22,768,667.63 | 9,882,050.61 | 56,030,529.23 | 41,977,842.58 |
其他应付款合计 | 292,874,071.96 | 377,215,736.03 | 1,098,019,637.46 | 1,016,519,207.22 |
其中:应付利息 | 41,837,353.06 | 54,954,475.13 | 729,098,578.64 | 660,600,391.56 |
应付股利 | 1,770,211.71 | 1,770,211.71 | 1,770,211.71 | 1,770,211.71 |
一年内到期的非流动负债 | 469,807,284.91 | 298,693,962.32 | 846,015,236.87 | 862,895,186.38 |
其他流动负债 | 256,783,381.68 | 491,499,179.32 | 331,332,628.27 | 360,143,820.99 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,167,391,550.21 | 3,345,949,262.36 | 7,128,468,958.88 | 7,064,843,315.81 |
非流动负债: | ||||
长期借款 | 425,093,044.91 | 446,158,604.75 | 232,819,717.89 | 225,000,965.07 |
租赁负债 | 3,826,074.09 | 5,089,006.8 | 6,907,111.76 | 8,109,904.82 |
长期应付款 | 431,888,972.46 | 411,409,376.51 | 93,788,912.59 | 96,471,307.1 |
预计负债 | 67,108,209.41 | 54,944,218.82 | 1,283,917,405.22 | 1,298,225,865.89 |
递延收益 | 34,925,524.25 | 36,843,179.04 | 44,136,238.53 | 46,208,732.73 |
递延所得税负债 | 11,055,454.68 | 10,832,568.72 | 11,750,372.65 | 11,845,458.24 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 973,897,279.8 | 965,276,954.64 | 1,673,319,758.64 | 1,685,862,233.85 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 4,141,288,830.01 | 4,311,226,217 | 8,801,788,717.52 | 8,750,705,549.66 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,298,027,341 | 1,298,027,341 | 580,772,873 | 580,772,873 |
资本公积 | 3,031,822,871.87 | 3,031,822,871.87 | 2,154,760,082.21 | 2,154,760,082.21 |
其他综合收益 | 31,205,882.6 | 30,352,049.09 | 32,150,806.38 | 28,604,544.16 |
专项储备 | 37,730,761.59 | 40,067,042.22 | 45,926,611.09 | 43,294,181.09 |
盈余公积 | 240,601,760.82 | 240,601,760.82 | 240,601,760.82 | 240,601,760.82 |
未分配利润 | -1,748,108,981.36 | -1,777,368,863.61 | -2,138,679,895.54 | -2,144,195,436.31 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 2,891,279,636.52 | 2,863,502,201.39 | 915,532,237.96 | 903,838,004.97 |
少数股东权益 | 83,932,346.68 | 89,309,595.76 | 114,094,377.98 | 115,988,941.57 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 2,975,211,983.2 | 2,952,811,797.15 | 1,029,626,615.94 | 1,019,826,946.54 |
负债和股东权益合计 | 7,116,500,813.21 | 7,264,038,014.15 | 9,831,415,333.46 | 9,770,532,496.2 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |