当前位置:首页 - 行情中心 - 红太阳(000525) - 财务分析 - 现金流量表

红太阳

(000525)

  

流通市值:49.92亿  总市值:58.50亿
流通股本:11.12亿   总股本:13.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,913,070,667.841,384,999,285.35700,929,350.12,170,835,463.06
  收到的税费返还111,440,828.3364,857,793.841,086,185.93138,688,587.1
  收到其他与经营活动有关的现金355,721,686.39320,302,122.15303,853,266.12400,339,741.57
  经营活动现金流入小计2,380,233,182.561,770,159,201.31,045,868,802.152,709,863,791.73
  购买商品、接受劳务支付的现金1,430,842,562.731,005,722,967.62527,264,957.41,243,384,852.49
  支付给职工以及为职工支付的现金254,860,101.59185,305,318.84110,010,929.6387,540,530.87
  支付的各项税费59,459,785.9439,448,108.9514,559,019.5760,430,320.38
  支付其他与经营活动有关的现金396,695,522.18391,324,625.43293,624,390841,412,225.14
  经营活动现金流出小计2,141,857,972.441,621,801,020.84945,459,296.572,532,767,928.88
  经营活动产生的现金流量净额238,375,210.12148,358,180.46100,409,505.58177,095,862.85
二、投资活动产生的现金流量:
  收回投资收到的现金---984,785.32
  取得投资收益收到的现金---3,433,283.5
  处置固定资产、无形资产和其他长期资产收回的现金净额200200--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计200200-4,418,068.82
  购建固定资产、无形资产和其他长期资产支付的现金138,891,609.63119,086,169.3872,573,517.74136,258,664.69
  投资支付的现金---8,900,000
  投资活动现金流出小计138,891,609.63119,086,169.3872,573,517.74145,158,664.69
  投资活动产生的现金流量净额-138,891,409.63-119,085,969.38-72,573,517.74-140,740,595.87
三、筹资活动产生的现金流量:
  取得借款收到的现金132,000,000117,500,00023,870,000131,800,000
  收到其他与筹资活动有关的现金11,700,000--52,064,160
  筹资活动现金流入小计143,700,000117,500,00023,870,000183,864,160
  偿还债务支付的现金167,641,551.18107,977,174.0219,024,449.3145,160,000
  分配股利、利润或偿付利息支付的现金47,198,115.418,645,508.778,391,702.6678,845,241.24
  支付其他与筹资活动有关的现金25,539,423.6915,038,098.37-80,421,923.18
  筹资活动现金流出小计240,379,090.27141,660,781.1627,416,151.97204,427,164.42
  筹资活动产生的现金流量净额-96,679,090.27-24,160,781.16-3,546,151.97-20,563,004.42
四、汇率变动对现金及现金等价物的影响-8,663,596.05-2,302,037.338,399,133.19-20,437,712.16
五、现金及现金等价物净增加额-5,858,885.832,809,392.5932,688,969.06-4,645,449.6
  加:期初现金及现金等价物余额22,277,048.2722,277,048.2722,277,048.2726,923,085.68
  期末现金及现金等价物余额16,418,162.4425,086,440.8654,966,017.3322,277,636.08
补充资料:
  净利润-104,095,143.1--386,899,029.46
  资产减值准备--8,168,735.94-40,065,860.22
  固定资产和投资性房地产折旧-180,682,160.49-351,922,171.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,682,160.49-351,922,171.29
  无形资产摊销-13,516,040.18-26,947,746.65
  长期待摊费用摊销-11,477,672.46-32,393,218.56
  处置固定资产、无形资产和其他长期资产的损失--1,304.38-4,852,630.12
  固定资产报废损失---909,729.78
  公允价值变动损失-10,745,129.78-3,558,452.07
  财务费用-49,554,264.07-108,649,726.4
  投资损失--140,921,783.42--63,152,447.75
  递延所得税--8,873,440.65-14,636,571.39
  其中:递延所得税资产减少--8,731,974.8-15,561,843.77
    递延所得税负债增加--141,465.85--925,272.38
  存货的减少--75,744,733.82-121,050,169.5
  经营性应收项目的减少--100,900,569-218,929,743.7
  经营性应付项目的增加-110,852,941.67--302,861,677.06
  其他----3,441,338.36
  现金的期末余额-25,086,440.86-22,277,636.08
  减:现金的期初余额-22,277,048.27-26,923,085.68
  现金及现金等价物的净增加额-2,809,392.59--4,645,449.6
公告日期2026-10-242026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑