当前位置:首页 - 行情中心 - 红太阳(000525) - 财务分析 - 现金流量表

红太阳

(000525)

  

流通市值:64.16亿  总市值:84.11亿
流通股本:9.90亿   总股本:12.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,269,248,580.82587,156,954.952,103,428,761.932,519,729,174.46
  收到的税费返还60,328,320.1132,053,698.3150,734,347.3581,838,120.95
  收到其他与经营活动有关的现金190,919,661.61219,057,549.27772,020,356.68259,134,929.16
  经营活动现金流入小计1,520,496,562.54838,268,202.523,026,183,465.962,860,702,224.57
  购买商品、接受劳务支付的现金910,089,334.4363,427,486.341,497,360,497.581,975,718,036.06
  支付给职工以及为职工支付的现金191,983,456.95116,014,150.8322,007,792.48288,463,821.23
  支付的各项税费31,137,547.419,364,272.8545,493,510.8631,858,102.82
  支付其他与经营活动有关的现金255,471,811.23301,244,326.79814,362,523.24309,662,159.07
  经营活动现金流出小计1,388,682,149.99790,050,236.782,679,224,324.162,605,702,119.18
  经营活动产生的现金流量净额131,814,412.5548,217,965.74346,959,141.8255,000,105.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,512,822.69-5,000,0007,055,108
  处置固定资产、无形资产和其他长期资产收回的现金净额500-3,416.29174,053.45
  收到的其他与投资活动有关的现金--210,00029,625,080.05
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,513,322.69-5,213,416.2936,854,241.5
  购建固定资产、无形资产和其他长期资产支付的现金112,062,138.0924,521,707.6971,006,676.3192,813,048.28
  投资支付的现金3,900,000-5,200,0005,200,000
  支付其他与投资活动有关的现金--2,541,372.98-
  投资活动现金流出小计115,962,138.0924,521,707.6978,748,049.2998,013,048.28
  投资活动产生的现金流量净额-112,448,815.4-24,521,707.69-73,534,633-61,158,806.78
三、筹资活动产生的现金流量:
  取得借款收到的现金77,800,00048,000,00066,884,26066,884,260
  收到其他与筹资活动有关的现金30,000,00019,456,641.47103,000,711.64203,533,550
  筹资活动现金流入小计107,800,00067,456,641.47169,884,971.64270,417,810
  偿还债务支付的现金42,719,481.0813,731,989.16226,003,388.27107,320,901.82
  分配股利、利润或偿付利息支付的现金36,873,194.4910,819,556.9753,193,790.7252,718,028.35
  支付其他与筹资活动有关的现金41,804,245.5323,323,968.82207,387,078.98295,586,882.25
  筹资活动现金流出小计121,396,921.147,875,514.95486,584,257.97455,625,812.42
  筹资活动产生的现金流量净额-13,596,921.119,581,126.52-316,699,286.33-185,208,002.42
四、汇率变动对现金及现金等价物的影响5,426,750.643,227,548.21595,271.73-14,227,523.7
五、现金及现金等价物净增加额11,195,426.6946,504,932.78-42,679,505.8-5,594,227.51
  加:期初现金及现金等价物余额26,605,963.426,923,113.4769,285,469.269,285,469.2
  期末现金及现金等价物余额37,801,390.0973,428,046.2526,605,963.463,691,241.69
补充资料:
  净利润-214,243,353.68-358,666,913.71-
  资产减值准备11,313,099.69--1,277,816,010.36-
  固定资产和投资性房地产折旧175,986,185.7-369,342,303.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧175,986,185.7-369,342,303.75-
  无形资产摊销23,919,157.93-26,264,039.25-
  长期待摊费用摊销17,267,979.06-21,753,588.07-
  处置固定资产、无形资产和其他长期资产的损失11,645.21--823,541.54-
  固定资产报废损失--7,931,780.48-
  公允价值变动损失-10,121,303.91--114,887.56-
  财务费用40,295,071.52-449,239,860.46-
  投资损失---1,485,473,470.09-
  递延所得税-31,825,297.8--220,616,262.37-
  其中:递延所得税资产减少-31,656,144.12--219,532,360.39-
    递延所得税负债增加-169,153.68--1,083,901.98-
  存货的减少36,038,913.81-205,083,691.75-
  经营性应收项目的减少39,038,146.86-857,883,586.66-
  经营性应付项目的增加38,915,868.42-1,021,849,654.58-
  其他--3,797,083.55-
  现金的期末余额37,801,390.09-26,605,963.4-
  减:现金的期初余额26,605,963.4-69,285,469.2-
  现金及现金等价物的净增加额11,195,426.69--42,679,505.8-
公告日期2025-08-292025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑