ST西王
(000639)
| 流通市值：17.70亿 | | | 总市值：17.70亿 |
| 流通股本：10.79亿 | | | 总股本：10.79亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,742,718,193.08 | 1,828,992,622.63 | 1,786,310,816.91 | 1,738,627,919.12 |
| 交易性金融资产 | 9,242,685.99 | 11,465,436.67 | 10,914,315.41 | 9,326,550.5 |
| 应收票据及应收账款 | 241,385,672.38 | 261,351,770.07 | 345,062,628.4 | 210,007,825.16 |
| 应收账款 | 241,385,672.38 | 261,351,770.07 | 345,062,628.4 | 210,007,825.16 |
| 预付款项 | 243,509,454.04 | 220,221,995.69 | 159,382,485.62 | 130,458,283.32 |
| 其他应收款合计 | 53,197,220.05 | 10,269,409.72 | 8,885,255.9 | 9,912,159.15 |
| 存货 | 584,290,770.48 | 591,430,359.2 | 583,779,351.99 | 739,036,955.34 |
| 其他流动资产 | 37,884,110.87 | 38,128,971.49 | 37,295,294.06 | 44,711,816.51 |
| 流动资产合计 | 2,912,228,106.89 | 2,961,860,565.47 | 2,931,630,148.29 | 2,882,081,509.1 |
| 非流动资产: | | | | |
| 其他债权投资 | 11,666,004.61 | 10,730,208.26 | 10,846,943.66 | 10,924,875.47 |
| 其他权益工具投资 | 82,416,095.93 | 82,416,095.93 | 92,981,000 | 92,981,000 |
| 固定资产 | 579,981,400.57 | 589,663,397.58 | 600,262,396.35 | 618,796,449.35 |
| 在建工程 | 76,536,758.15 | 76,719,820.44 | 77,980,900.44 | 83,466,600.54 |
| 使用权资产 | 12,737,051.84 | 14,537,541.85 | 16,293,119.19 | 18,052,544.32 |
| 无形资产 | 610,884,846.89 | 621,462,828.76 | 1,996,570,864.43 | 2,018,906,793.86 |
| 长期待摊费用 | 1,904,943.21 | 1,992,040.26 | - | - |
| 递延所得税资产 | 19,704,754.8 | 7,086,431.1 | 314,895,280.38 | 319,276,187.35 |
| 其他非流动资产 | 34,205,782.41 | 33,722,249.77 | 35,460,299.49 | 35,507,726.19 |
| 非流动资产合计 | 1,430,037,638.41 | 1,438,330,613.95 | 3,145,290,803.94 | 3,197,912,177.08 |
| 资产总计 | 4,342,265,745.3 | 4,400,191,179.42 | 6,076,920,952.23 | 6,079,993,686.18 |
| 流动负债: | | | | |
| 短期借款 | 1,029,126,465.83 | 1,031,679,784.82 | 1,037,267,242.41 | 1,005,950,400 |
| 应付票据及应付账款 | 274,431,351.47 | 275,492,145.81 | 278,908,679.66 | 269,779,507.27 |
| 应付账款 | 274,431,351.47 | 275,492,145.81 | 278,908,679.66 | 269,779,507.27 |
| 预收款项 | 632,635.87 | 665,689.33 | - | - |
| 合同负债 | 71,556,248.14 | 98,058,941.18 | 43,638,498.76 | 76,056,949.3 |
| 应付职工薪酬 | 15,276,861.64 | 23,330,045.87 | 27,682,969.05 | 23,993,074.09 |
| 应交税费 | 22,793,787.68 | 20,345,342.11 | 26,706,341.84 | 13,060,347.56 |
| 其他应付款合计 | 255,289,491.03 | 241,488,520.13 | 155,934,531.82 | 142,127,949.75 |
| 应付股利 | 2,378,203.02 | 2,378,203.02 | 2,378,203.02 | 2,378,203.02 |
| 一年内到期的非流动负债 | 708,885,216.65 | 729,417,110.04 | 728,499,971.52 | 773,102,860.73 |
| 其他流动负债 | 8,604,126.36 | 9,593,150.57 | 7,353,040.35 | 8,414,696.24 |
| 流动负债合计 | 2,386,596,184.67 | 2,430,070,729.86 | 2,305,991,275.41 | 2,312,485,784.94 |
| 非流动负债: | | | | |
| 长期借款 | 74,600,000 | 74,600,000 | 74,650,000 | 74,650,000 |
| 租赁负债 | 7,410,385.52 | 9,100,769.22 | 11,381,897.47 | 13,531,862.8 |
| 长期应付款 | - | - | 0 | 0 |
| 预计负债 | 92,683,183.6 | 93,219,171.82 | 93,275,991.92 | 93,005,463.54 |
| 递延收益 | 14,338,274.83 | 14,498,108.14 | 15,343,663.07 | 17,136,666.78 |
| 递延所得税负债 | 3,617,229.65 | 4,186,060.15 | 247,980,694.13 | 253,285,608.51 |
| 非流动负债合计 | 192,649,073.6 | 195,604,109.33 | 442,632,246.59 | 451,609,601.63 |
| 负债合计 | 2,579,245,258.27 | 2,625,674,839.19 | 2,748,623,522 | 2,764,095,386.57 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,079,428,095 | 1,079,428,095 | 1,079,428,095 | 1,079,428,095 |
| 资本公积 | 1,604,091,951.89 | 1,604,091,951.89 | 1,604,091,951.89 | 1,604,091,951.89 |
| 其他综合收益 | 90,006,326.12 | 87,804,976.77 | 89,077,048.33 | 97,178,189.81 |
| 盈余公积 | 209,089,722.73 | 209,089,722.73 | 191,571,161.67 | 191,571,161.67 |
| 未分配利润 | -1,331,297,792.75 | -1,322,006,411.79 | -60,061,285.79 | -80,853,462.74 |
| 归属于母公司股东权益合计 | 1,651,318,302.99 | 1,658,408,334.6 | 2,904,106,971.1 | 2,891,415,935.63 |
| 少数股东权益 | 111,702,184.04 | 116,108,005.63 | 424,190,459.13 | 424,482,363.98 |
| 股东权益合计 | 1,763,020,487.03 | 1,774,516,340.23 | 3,328,297,430.23 | 3,315,898,299.61 |
| 负债和股东权益合计 | 4,342,265,745.3 | 4,400,191,179.42 | 6,076,920,952.23 | 6,079,993,686.18 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-25 | 2025-08-27 |
| 审计意见(境内) | | 保留意见 | | |