当前位置:首页 - 行情中心 - ST西王(000639) - 财务分析 - 现金流量表

ST西王

(000639)

  

流通市值:17.49亿  总市值:17.49亿
流通股本:10.79亿   总股本:10.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,762,659,053.461,888,299,097.451,225,940,826.254,577,475,004.93
  收到的税费返还3,404,107.173,404,107.17201,622.894,931,492.28
  收到其他与经营活动有关的现金2,855,115.1946,135.04252,881.945,904,526.47
  经营活动现金流入小计2,768,918,275.731,892,649,339.661,226,395,331.084,588,311,023.68
  购买商品、接受劳务支付的现金2,452,781,348.81,750,996,089.191,056,925,459.43,906,223,341.78
  支付给职工以及为职工支付的现金162,199,405.16129,085,262.1676,510,260.58297,996,993.04
  支付的各项税费51,237,774.0340,339,033.0421,316,276.8975,827,307.6
  支付其他与经营活动有关的现金204,458,419.81185,282,528.16112,553,127.9255,222,634.66
  经营活动现金流出小计2,870,676,947.82,105,702,912.551,267,305,124.794,335,270,277.08
  经营活动产生的现金流量净额-101,758,672.07-213,053,572.89-40,909,793.71253,040,746.6
二、投资活动产生的现金流量:
  收回投资收到的现金-0-0
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-3,208.25
  收到的其他与投资活动有关的现金1,343,285,000102,000,00001,274,061,416.66
  投资活动现金流入小计1,343,285,000102,000,00001,274,064,624.91
  购建固定资产、无形资产和其他长期资产支付的现金6,481,812.455,729,262.452,278,461.6229,026,445.51
  支付其他与投资活动有关的现金185,711,261.48109,948,261.48-170,4001,250,000,000
  投资活动现金流出小计192,193,073.93115,677,523.932,108,061.621,279,026,445.51
  投资活动产生的现金流量净额1,151,091,926.07-13,677,523.93-2,108,061.62-4,961,820.6
三、筹资活动产生的现金流量:
  取得借款收到的现金714,580,00098,750,000-724,103,900
  收到其他与筹资活动有关的现金100,000,0000--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计814,580,00098,750,000-724,103,900
  偿还债务支付的现金751,267,034.82122,330,75014,347,437.5768,951,080.99
  分配股利、利润或偿付利息支付的现金65,206,074.6453,218,170.8531,665,429.81151,910,114.08
  支付其他与筹资活动有关的现金100,000,00001,681,562.0224,627,092.29
  筹资活动现金流出小计916,473,109.46175,548,920.8547,694,429.33945,488,287.36
  筹资活动产生的现金流量净额-101,893,109.46-76,798,920.85-47,694,429.33-221,384,387.36
四、汇率变动对现金及现金等价物的影响-2,032,470.38-2,032,470.38-1,787,878.85-3,062,515.99
五、现金及现金等价物净增加额945,407,674.16-305,562,488.05-92,500,163.5123,632,022.65
  加:期初现金及现金等价物余额489,296,285.95489,296,285.95489,296,285.95465,664,263.3
  期末现金及现金等价物余额1,434,703,960.11183,733,797.9396,796,122.44489,296,285.95
补充资料:
  净利润-283,814,826.12--1,558,920,415.42
  资产减值准备-5,410,497.51-1,376,923,899.5
  固定资产和投资性房地产折旧-19,487,277.32-41,232,334.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,487,277.32-41,232,334.16
  无形资产摊销-1,777,334.04-32,235,536.73
  长期待摊费用摊销---405,173.18
  处置固定资产、无形资产和其他长期资产的损失---84,384.73
  固定资产报废损失---11,643,432.78
  公允价值变动损失-1,811,977.43--1,762,540.44
  财务费用-44,130,541.43-136,420,713.58
  投资损失--355,208,247.59--4,802,428.97
  递延所得税--3,387,357.28-46,592,518.04
  其中:递延所得税资产减少--57,908.01-299,754,567.51
    递延所得税负债增加--3,329,449.27--253,162,049.47
  存货的减少--24,849,752.59-120,913,409.88
  经营性应收项目的减少--190,589,824.47--84,922,905.3
  经营性应付项目的增加-3,766,954.25-130,442,925.74
  现金的期末余额-183,733,797.9-489,296,285.95
  减:现金的期初余额-489,296,285.95-465,664,263.3
  现金及现金等价物的净增加额--305,562,488.05-23,632,022.65
公告日期2026-10-262026-08-222026-04-292026-04-29
审计意见(境内)保留意见
TOP↑