流通市值:109.00亿 | 总市值:220.91亿 | ||
流通股本:16.01亿 | 总股本:32.44亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,395,636,236.57 | 966,419,289.21 | 950,601,421.61 | 581,979,310.98 |
应收票据及应收账款 | 2,939,441,158.31 | 2,161,150,429.92 | 2,182,026,778.82 | 1,973,925,677.01 |
应收账款 | 2,939,441,158.31 | 2,161,150,429.92 | 2,182,026,778.82 | 1,973,925,677.01 |
预付款项 | 5,606,322.51 | 6,980,435.32 | 5,206,203.23 | 4,154,718.7 |
其他应收款合计 | 31,257.61 | 295,064.75 | 118,161.12 | 28,569.84 |
存货 | 157,529,168.33 | 7,026,629.16 | 6,687,112.28 | 6,895,020.08 |
其他流动资产 | 320,262,677.68 | 230,816,925.77 | 240,115,084.86 | 248,717,730.16 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 5,818,506,821.01 | 3,372,688,774.13 | 3,384,754,761.92 | 2,815,701,026.77 |
非流动资产: | ||||
长期应收款 | 14,235,000 | 14,235,000 | 14,235,000 | 14,235,000 |
长期股权投资 | 1,062,190,367.52 | 1,063,527,138.32 | 1,012,541,618.62 | 1,011,031,391.4 |
其他权益工具投资 | 17,057,184 | 17,057,184 | 17,057,184 | 17,057,184 |
投资性房地产 | 13,289,643.94 | 14,803,838.8 | 14,901,114.65 | 14,998,390.39 |
固定资产 | 24,732,531,198.65 | 15,715,463,321.38 | 15,929,966,973.19 | 16,160,082,399.61 |
在建工程 | 3,047,292,801.73 | 62,392,691.86 | 52,652,121.58 | 42,027,057.75 |
使用权资产 | 41,975,125.65 | 36,168,800.69 | 37,357,062.86 | 38,545,324.88 |
无形资产 | 259,608,749.84 | 192,306,638.46 | 193,587,141.75 | 194,985,412.52 |
商誉 | 18,121,610.82 | 18,121,610.82 | 18,121,610.82 | 18,121,610.82 |
长期待摊费用 | 346,866.1 | 359,254.18 | 371,642.26 | 384,030.34 |
递延所得税资产 | 17,633,587.59 | 16,823,799.95 | 17,321,969.84 | 16,852,569.79 |
其他非流动资产 | 849,247,019.38 | 3,518,675.15 | 4,601,176.83 | 4,437,474.28 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 30,073,529,155.22 | 17,154,777,953.61 | 17,312,714,616.4 | 17,532,757,845.78 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 35,892,035,976.23 | 20,527,466,727.74 | 20,697,469,378.32 | 20,348,458,872.55 |
流动负债: | ||||
短期借款 | 220,148,749.98 | - | 300,204,166.67 | 300,224,583.33 |
应付票据及应付账款 | 1,075,970,609.76 | 195,305,755.3 | 277,627,756.28 | 291,388,660.26 |
其中:应付票据 | 119,126,320.18 | - | - | 1,741,799.4 |
应付账款 | 956,844,289.58 | 195,305,755.3 | 277,627,756.28 | 289,646,860.86 |
预收款项 | 73,922.88 | 84,240.95 | 16,984.85 | 28,837.99 |
合同负债 | 260,023.09 | - | - | - |
应付职工薪酬 | 103,395,732.76 | 24,748,800.58 | 26,869,796.52 | 27,592,956.02 |
应交税费 | 40,788,791.53 | 85,769,526.13 | 73,937,006.55 | 43,648,478.21 |
其他应付款合计 | 808,546,367.05 | 347,266,109.71 | 368,908,276.23 | 332,068,295.71 |
应付股利 | 61,398,356.7 | 6,318,356.7 | 31,690,211.52 | 2,311,891.82 |
一年内到期的非流动负债 | 1,884,917,384.01 | 826,780,048.84 | 917,039,392.52 | 772,412,602.69 |
其他流动负债 | 93,905,203.35 | 66,515.84 | 66,793.67 | 61,125.14 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 4,228,006,784.41 | 1,480,020,997.35 | 1,964,670,173.29 | 1,767,425,539.35 |
非流动负债: | ||||
长期借款 | 13,881,610,999.39 | 7,035,569,570.57 | 7,114,213,983.03 | 7,452,697,672.25 |
应付债券 | 1,023,957,534.24 | 1,530,149,315.05 | 1,517,546,575.33 | 1,007,847,945.21 |
租赁负债 | 26,114,343.03 | 25,359,033.8 | 25,252,376.08 | 25,928,739.62 |
长期应付款 | 157,551,157.76 | 170,462,459.58 | 170,227,204.13 | 189,897,329.95 |
递延收益 | 2,065,045 | - | - | - |
递延所得税负债 | 6,296,268.83 | 5,529,451.6 | 5,617,989.69 | 5,816,993.6 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 15,097,595,348.25 | 8,767,069,830.6 | 8,832,858,128.26 | 8,682,188,680.63 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 19,325,602,132.66 | 10,247,090,827.95 | 10,797,528,301.55 | 10,449,614,219.98 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,243,839,742 | 1,600,540,535 | 1,600,540,535 | 1,600,540,535 |
资本公积 | 6,064,048,587.21 | 4,496,864,586.16 | 4,494,491,504.52 | 4,493,819,405.3 |
其他综合收益 | 3,919,212.87 | 9,815,715.34 | 9,815,715.34 | 9,815,715.34 |
专项储备 | 32,398,211.49 | 37,876,783.99 | 32,602,708.95 | 24,456,202.7 |
盈余公积 | 421,953,938.68 | 239,261,311.84 | 239,261,311.84 | 239,261,311.84 |
未分配利润 | 3,800,997,622.4 | 2,775,542,975.81 | 2,443,562,114.44 | 2,384,331,281.44 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 13,567,157,314.65 | 9,159,901,908.14 | 8,820,273,890.09 | 8,752,224,451.62 |
少数股东权益 | 2,999,276,528.92 | 1,120,473,991.65 | 1,079,667,186.68 | 1,146,620,200.95 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 16,566,433,843.57 | 10,280,375,899.79 | 9,899,941,076.77 | 9,898,844,652.57 |
负债和股东权益合计 | 35,892,035,976.23 | 20,527,466,727.74 | 20,697,469,378.32 | 20,348,458,872.55 |
公告日期 | 2025-03-29 | 2024-10-29 | 2024-08-10 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |