启迪环境
(000826)
| 流通市值：33.21亿 | | | 总市值：33.21亿 |
| 流通股本：14.25亿 | | | 总股本：14.25亿 |
| 报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 735,952,681.57 | 749,104,498.7 | 804,538,919.71 | 599,699,853.13 |
| 交易性金融资产 | 2,375,450.64 | 2,337,136.92 | 2,056,169.64 | 8,681,053.28 |
| 应收票据及应收账款 | 4,415,833,001.03 | 4,289,325,187.3 | 4,254,139,576.63 | 4,397,153,167.44 |
| 应收账款 | 4,415,833,001.03 | 4,289,325,187.3 | 4,254,139,576.63 | 4,397,153,167.44 |
| 应收款项融资 | 122,000 | 222,000 | 431,900 | 283,000 |
| 预付款项 | 78,475,686.9 | 77,560,149.15 | 76,991,355.28 | 73,520,115.29 |
| 其他应收款合计 | 583,889,413.04 | 519,734,342.47 | 537,972,747.55 | 660,436,486.81 |
| 存货 | 225,384,555.87 | 231,337,200.05 | 234,732,404.41 | 348,379,214.29 |
| 合同资产 | 38,145,134.86 | 32,404,021.2 | 33,162,650.07 | 40,083,938.87 |
| 其他流动资产 | 428,095,616.64 | 478,945,893.27 | 484,112,002.57 | 519,999,210.94 |
| 流动资产合计 | 6,508,273,540.55 | 6,380,970,429.06 | 6,428,137,725.86 | 6,648,236,040.05 |
| 非流动资产: | | | | |
| 长期应收款 | 46,086,954.84 | 56,086,954.84 | 57,086,954.84 | 193,067,539.87 |
| 长期股权投资 | 177,935,530.23 | 170,624,637.68 | 171,046,398.14 | 214,176,599.31 |
| 其他权益工具投资 | 173,233,805.99 | 107,423,805.99 | 107,423,805.99 | 112,233,556.32 |
| 固定资产 | 1,440,350,912.36 | 1,537,019,324.6 | 1,590,309,623.76 | 1,766,557,911.63 |
| 在建工程 | 625,021,578.67 | 622,192,692.63 | 613,696,186.95 | 803,904,212.77 |
| 无形资产 | 7,292,735,849.44 | 8,740,299,553.27 | 8,891,087,723.03 | 9,423,131,296.13 |
| 商誉 | 187,499,234.96 | 206,145,920.26 | 206,145,920.26 | 224,786,408.87 |
| 长期待摊费用 | 32,002,742.21 | 33,443,532.3 | 36,352,204.89 | 29,606,704.13 |
| 递延所得税资产 | 459,035,771.32 | 451,102,898.76 | 449,246,235.65 | 619,778,557.22 |
| 其他非流动资产 | 2,160,659,663.61 | 2,175,813,068.84 | 2,171,334,330.37 | 2,531,397,490.16 |
| 非流动资产合计 | 12,594,562,043.63 | 14,100,152,389.17 | 14,293,729,383.88 | 15,918,640,276.41 |
| 资产总计 | 19,102,835,584.18 | 20,481,122,818.23 | 20,721,867,109.74 | 22,566,876,316.46 |
| 流动负债: | | | | |
| 短期借款 | 2,635,775,256.1 | 2,602,979,722.36 | 2,564,550,218.09 | 2,529,261,550.27 |
| 应付票据及应付账款 | 3,018,482,298.04 | 3,085,697,661.35 | 3,219,023,137.59 | 3,086,114,951.17 |
| 应付账款 | 3,018,482,298.04 | 3,085,697,661.35 | 3,219,023,137.59 | 3,086,114,951.17 |
| 预收款项 | 465,075.38 | 295,589.25 | 228,229.91 | 1,745,118.02 |
| 合同负债 | 101,456,874.45 | 96,681,520.03 | 94,663,637.15 | 145,840,398.11 |
| 应付职工薪酬 | 144,551,463.73 | 174,687,736.88 | 212,418,041.94 | 189,399,254.58 |
| 应交税费 | 124,293,519.32 | 145,684,973.13 | 160,323,573.8 | 143,317,260.88 |
| 其他应付款合计 | 2,276,051,423.05 | 2,402,376,624.74 | 2,139,056,830.38 | 1,978,584,210.24 |
| 应付股利 | 40,453,015.18 | 41,413,015.18 | 44,481,309.71 | 50,789,876.41 |
| 一年内到期的非流动负债 | 1,326,355,663.07 | 1,330,027,208.48 | 1,439,126,000.63 | 1,167,976,173.35 |
| 其他流动负债 | 43,618,288.19 | 47,837,325.63 | 48,448,134.52 | 44,555,080.14 |
| 流动负债合计 | 9,671,049,861.33 | 9,886,268,361.85 | 9,877,837,804.01 | 9,286,793,996.76 |
| 非流动负债: | | | | |
| 长期借款 | 3,612,494,466.78 | 4,318,394,856.54 | 4,385,164,558 | 4,816,358,492.4 |
| 应付债券 | 130,591,972.59 | 129,141,369.85 | 127,587,945.2 | 126,000,000 |
| 长期应付款 | 92,319,866.55 | 120,923,995.64 | 139,214,655.92 | 176,950,918.37 |
| 预计负债 | 446,335,765.63 | 444,062,405.14 | 441,561,512.06 | 288,680,359.71 |
| 递延收益 | 150,161,207.12 | 202,958,919.47 | 185,403,063.78 | 189,501,212.9 |
| 递延所得税负债 | 51,725,345.85 | 52,639,454.98 | 53,553,564.12 | 53,756,955.54 |
| 其他非流动负债 | 635,000,000 | 625,000,000 | 615,000,000 | 605,000,000 |
| 非流动负债合计 | 5,118,628,624.52 | 5,893,121,001.62 | 5,947,485,299.08 | 6,256,247,938.92 |
| 负债合计 | 14,789,678,485.85 | 15,779,389,363.47 | 15,825,323,103.09 | 15,543,041,935.68 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,425,353,248 | 1,425,353,248 | 1,425,353,248 | 1,425,353,248 |
| 其他权益工具 | 1,495,500,000 | 1,495,500,000 | 1,495,500,000 | 1,495,500,000 |
| 永续债 | 1,495,500,000 | 1,495,500,000 | 1,495,500,000 | 1,495,500,000 |
| 资本公积 | 6,515,930,975.89 | 6,516,342,093.91 | 6,516,342,093.91 | 6,532,478,226.7 |
| 其他综合收益 | 6,755,955.39 | 6,756,514.54 | 6,756,082.17 | 7,500,457.37 |
| 专项储备 | 545,499.28 | 706,900.66 | 392,227.32 | 681,356.16 |
| 盈余公积 | 565,781,054.36 | 565,781,054.36 | 565,781,054.36 | 565,781,054.36 |
| 未分配利润 | -8,216,098,907.33 | -7,825,285,418.36 | -7,608,534,039.08 | -5,625,948,729.9 |
| 归属于母公司股东权益合计 | 1,793,767,825.59 | 2,185,154,393.11 | 2,401,590,666.68 | 4,401,345,612.69 |
| 少数股东权益 | 2,519,389,272.74 | 2,516,579,061.65 | 2,494,953,339.97 | 2,622,488,768.09 |
| 股东权益合计 | 4,313,157,098.33 | 4,701,733,454.76 | 4,896,544,006.65 | 7,023,834,380.78 |
| 负债和股东权益合计 | 19,102,835,584.18 | 20,481,122,818.23 | 20,721,867,109.74 | 22,566,876,316.46 |
| 公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
| 审计意见(境内) | | | 保留意见 | |