当前位置:首页 - 行情中心 - 启迪环境(000826) - 财务分析 - 现金流量表

启迪环境

(000826)

  

流通市值:33.21亿  总市值:33.21亿
流通股本:14.25亿   总股本:14.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,159,677,434.351,102,378,917.274,894,230,382.063,525,620,583.88
  收到的税费返还6,840,463.792,736,398.6510,329,605.198,253,732.36
  收到其他与经营活动有关的现金175,196,279.58101,250,385.31375,822,512.85340,225,848.41
  经营活动现金流入小计2,341,714,177.721,206,365,701.235,280,382,500.13,874,100,164.65
  购买商品、接受劳务支付的现金841,685,872.88463,895,094.391,686,955,431.991,241,252,850.96
  支付给职工以及为职工支付的现金741,775,824.64382,980,998.131,610,951,957.851,185,409,325.55
  支付的各项税费182,581,247.7286,133,484.64350,366,013.21253,343,068.84
  支付其他与经营活动有关的现金248,544,817.95160,188,376.59658,782,650.82646,813,264.93
  经营活动现金流出小计2,014,587,763.191,093,197,953.754,307,056,053.873,326,818,510.28
  经营活动产生的现金流量净额327,126,414.53113,167,747.48973,326,446.23547,281,654.37
二、投资活动产生的现金流量:
  收回投资收到的现金17,654,945.75-72,413,273.87-
  取得投资收益收到的现金--680,370.89-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,493,682.345,133,096.2361,575,612.6929,162,159.33
  处置子公司及其他营业单位收到的现金净额-16,919,856.58739,745.7524,673,703.5641,721,300.21
  收到的其他与投资活动有关的现金--72,718,500-
  投资活动现金流入小计10,228,771.515,872,841.98232,061,461.0170,883,459.54
  购建固定资产、无形资产和其他长期资产支付的现金70,109,705.3933,344,475.59182,825,194.7488,889,893.15
  投资支付的现金--1,890,0011,890,001
  取得子公司及其他营业单位支付的现金--52,000,00016,000,000
  支付其他与投资活动有关的现金--2,700,000-
  投资活动现金流出小计70,109,705.3933,344,475.59239,415,195.74106,779,894.15
  投资活动产生的现金流量净额-59,880,933.88-27,471,633.61-7,353,734.73-35,896,434.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--690,000200,000
  其中:子公司吸收少数股东投资收到的现金--690,000-
  取得借款收到的现金116,850,00076,000,000344,113,000333,613,000
  筹资活动现金流入小计116,850,00076,000,000344,803,000333,813,000
  偿还债务支付的现金314,708,482.69113,452,648.29623,210,727.06649,939,088.58
  分配股利、利润或偿付利息支付的现金95,346,081.8143,073,302.18374,937,757.28273,284,371.37
  其中:子公司支付给少数股东的股利、利润--61,942,140.15-
  支付其他与筹资活动有关的现金11,793,509.8760,557,495.75243,339,321.158,770,619.22
  筹资活动现金流出小计421,848,074.37217,083,446.221,241,487,805.44981,994,079.17
  筹资活动产生的现金流量净额-304,998,074.37-141,083,446.22-896,684,805.44-648,181,079.17
四、汇率变动对现金及现金等价物的影响-3,130.29-1,071.44-31,941.12-11,373.95
五、现金及现金等价物净增加额-37,755,724.01-55,388,403.7969,255,964.94-136,807,233.36
  加:期初现金及现金等价物余额642,741,056.41642,741,056.41573,485,091.47573,485,091.47
  期末现金及现金等价物余额604,985,332.4587,352,652.62642,741,056.41436,677,858.11
补充资料:
  净利润-500,651,738.76--3,082,751,424.45-
  资产减值准备-1,800,127.58-1,384,136,349.68-
  固定资产和投资性房地产折旧137,757,070.92-293,990,766.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧137,757,070.92-293,990,766.38-
  无形资产摊销295,936,686.82-653,269,656.77-
  长期待摊费用摊销10,375,104.65-35,445,145.87-
  处置固定资产、无形资产和其他长期资产的损失-4,689,281.4-45,566,446.91-
  固定资产报废损失1,822,105.75-23,669,645.31-
  公允价值变动损失-319,281-2,058,390.76-
  财务费用258,170,514.22-695,659,720.52-
  投资损失219,370,260.4-380,016,847.6-
  递延所得税-11,617,753.94-167,997,333.44-
  其中:递延所得税资产减少-9,789,535.67-171,646,867.76-
    递延所得税负债增加-1,828,218.27--3,649,534.32-
  存货的减少9,347,848.54-85,394,586.91-
  经营性应收项目的减少-214,629,711.3--463,805,234.91-
  经营性应付项目的增加128,054,717.21-752,678,215.44-
  现金的期末余额604,985,332.4-642,741,056.41-
  减:现金的期初余额642,741,056.41-573,485,091.47-
  现金及现金等价物的净增加额-37,755,724.01-69,255,964.94-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)保留意见
TOP↑