当前位置:首页 - 行情中心 - 启迪环境(000826) - 财务分析 - 现金流量表

启迪环境

(000826)

  

流通市值:28.65亿  总市值:28.65亿
流通股本:14.25亿   总股本:14.25亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,102,378,917.274,894,230,382.063,525,620,583.882,376,841,006.64
  收到的税费返还2,736,398.6510,329,605.198,253,732.363,552,195.27
  收到其他与经营活动有关的现金101,250,385.31375,822,512.85340,225,848.41160,212,037.64
  经营活动现金流入小计1,206,365,701.235,280,382,500.13,874,100,164.652,540,605,239.55
  购买商品、接受劳务支付的现金463,895,094.391,686,955,431.991,241,252,850.96837,847,046.1
  支付给职工以及为职工支付的现金382,980,998.131,610,951,957.851,185,409,325.55790,950,260.27
  支付的各项税费86,133,484.64350,366,013.21253,343,068.84184,899,111.7
  支付其他与经营活动有关的现金160,188,376.59658,782,650.82646,813,264.93392,491,096.54
  经营活动现金流出小计1,093,197,953.754,307,056,053.873,326,818,510.282,206,187,514.61
  经营活动产生的现金流量净额113,167,747.48973,326,446.23547,281,654.37334,417,724.94
二、投资活动产生的现金流量:
  收回投资收到的现金-72,413,273.87--
  取得投资收益收到的现金-680,370.89--
  处置固定资产、无形资产和其他长期资产收回的现金净额5,133,096.2361,575,612.6929,162,159.3321,317,983.97
  处置子公司及其他营业单位收到的现金净额739,745.7524,673,703.5641,721,300.2119,921,825.03
  收到的其他与投资活动有关的现金-72,718,500--
  投资活动现金流入小计5,872,841.98232,061,461.0170,883,459.5441,239,809
  购建固定资产、无形资产和其他长期资产支付的现金33,344,475.59182,825,194.7488,889,893.1578,034,941.31
  投资支付的现金-1,890,0011,890,0011,890,001
  取得子公司及其他营业单位支付的现金-52,000,00016,000,00010,000,000
  支付其他与投资活动有关的现金-2,700,000--
  投资活动现金流出小计33,344,475.59239,415,195.74106,779,894.1589,924,942.31
  投资活动产生的现金流量净额-27,471,633.61-7,353,734.73-35,896,434.61-48,685,133.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金-690,000200,000200,000
  其中:子公司吸收少数股东投资收到的现金-690,000--
  取得借款收到的现金76,000,000344,113,000333,613,000332,613,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计76,000,000344,803,000333,813,000332,813,000
  偿还债务支付的现金113,452,648.29623,210,727.06649,939,088.58525,977,508.66
  分配股利、利润或偿付利息支付的现金43,073,302.18374,937,757.28273,284,371.37197,643,055.36
  其中:子公司支付给少数股东的股利、利润-61,942,140.15--
  支付其他与筹资活动有关的现金60,557,495.75243,339,321.158,770,619.2228,933,666.81
  筹资活动现金流出小计217,083,446.221,241,487,805.44981,994,079.17752,554,230.83
  筹资活动产生的现金流量净额-141,083,446.22-896,684,805.44-648,181,079.17-419,741,230.83
四、汇率变动对现金及现金等价物的影响-1,071.44-31,941.12-11,373.956,662.82
五、现金及现金等价物净增加额-55,388,403.7969,255,964.94-136,807,233.36-134,001,976.38
  加:期初现金及现金等价物余额642,741,056.41573,485,091.47573,485,091.47573,485,091.47
  期末现金及现金等价物余额587,352,652.62642,741,056.41436,677,858.11439,483,115.09
补充资料:
  净利润--3,082,751,424.45--147,943,745.42
  资产减值准备-1,384,136,349.68-56,017,364.3
  固定资产和投资性房地产折旧-293,990,766.38-149,827,644.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-293,990,766.38-149,827,644.91
  无形资产摊销-653,269,656.77-332,867,196.24
  长期待摊费用摊销-35,445,145.87-24,227,439.63
  处置固定资产、无形资产和其他长期资产的损失-45,566,446.91-1,475,156.62
  固定资产报废损失-23,669,645.31-1,610,581.33
  公允价值变动损失-2,058,390.76-1,917,907.12
  财务费用-695,659,720.52-264,842,306.39
  投资损失-380,016,847.6-71,717,629.67
  递延所得税-167,997,333.44--5,101,864.53
  其中:递延所得税资产减少-171,646,867.76--2,804,435.93
    递延所得税负债增加--3,649,534.32--2,297,428.6
  存货的减少-85,394,586.91-2,605,904.81
  经营性应收项目的减少--463,805,234.91--166,010,219.49
  经营性应付项目的增加-752,678,215.44--253,635,576.64
  现金的期末余额-642,741,056.41-439,483,115.09
  减:现金的期初余额-573,485,091.47-573,485,091.47
  现金及现金等价物的净增加额-69,255,964.94--134,001,976.38
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)保留意见
TOP↑