流通市值:52.35亿 | 总市值:52.35亿 | ||
流通股本:8.80亿 | 总股本:8.80亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 55,972,684.05 | 85,523,763.96 | 21,648,585.26 | 16,091,647.13 |
应收票据及应收账款 | 82,406,384.84 | 70,134,462.95 | 53,338,167.56 | 55,736,614.2 |
其中:应收票据 | 4,271,456.6 | 8,729,861.68 | 2,876,618.48 | 11,845,786.12 |
应收账款 | 78,134,928.24 | 61,404,601.27 | 50,461,549.08 | 43,890,828.08 |
应收款项融资 | - | - | 0 | - |
预付款项 | 4,348,069.17 | 5,016,762.01 | 12,605,588.07 | 3,682,753.79 |
其他应收款合计 | 15,399,437.73 | 11,824,357.63 | 47,255,994.79 | 44,218,538.06 |
存货 | 47,932,823.82 | 44,177,378.81 | 53,392,139.14 | 52,455,464.76 |
其他流动资产 | 10,423,919.62 | 10,517,087.03 | 14,373,756.54 | 14,459,300.04 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 216,483,319.23 | 227,193,812.39 | 202,614,231.36 | 186,644,317.98 |
非流动资产: | ||||
长期股权投资 | 42,770,601.03 | 42,780,836.59 | 44,291,859.68 | 44,304,976.35 |
固定资产 | 247,304,366.19 | 251,946,696.54 | 325,847,345.56 | 330,037,024.88 |
在建工程 | 70,221,637.27 | 70,221,637.27 | 70,421,144.13 | 70,325,326.25 |
使用权资产 | 7,478,239.18 | 6,499,240.14 | 21,745,269.9 | 22,087,057.8 |
无形资产 | 67,641,352.48 | 53,446,352.59 | 55,432,470.92 | 57,468,717.99 |
开发支出 | 93,555,619.98 | 110,376,086.34 | 109,134,240.59 | 108,127,649.21 |
商誉 | 116,905.14 | 116,905.14 | 116,905.14 | 116,905.14 |
长期待摊费用 | 1,037,410.69 | 739,918.41 | 841,279.32 | 954,893.27 |
递延所得税资产 | 2,492,439.08 | 2,492,633.04 | 10,331,379.52 | 10,435,701.03 |
其他非流动资产 | 174,154,584.95 | 174,169,734.95 | 183,343,277.78 | 187,740,427.73 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 706,773,155.99 | 712,790,041.01 | 821,505,172.54 | 831,598,679.65 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 923,256,475.22 | 939,983,853.4 | 1,024,119,403.9 | 1,018,242,997.63 |
流动负债: | ||||
短期借款 | 178,322,546.72 | 191,672,546.72 | 194,660,000 | 192,360,000 |
衍生金融负债 | 34,031,375.63 | 34,031,375.63 | 32,777,506.89 | 32,777,506.89 |
应付票据及应付账款 | 99,799,025.68 | 102,957,450.52 | 106,582,276.83 | 119,554,390.81 |
应付账款 | 99,799,025.68 | 102,957,450.52 | 106,582,276.83 | 119,554,390.81 |
合同负债 | 11,440,554 | 16,277,831.95 | 16,840,796.4 | 17,339,115.48 |
应付职工薪酬 | 14,316,695.63 | 14,530,292.41 | 14,529,950.99 | 10,759,135.22 |
应交税费 | 42,082,846.59 | 34,884,755.65 | 31,325,907.96 | 29,215,987.34 |
其他应付款合计 | 248,525,327.9 | 240,659,284.39 | 334,114,470.09 | 309,040,405.58 |
其中:应付利息 | 10,495,474.01 | 7,081,567.93 | 96,978,252.47 | 86,675,003.64 |
一年内到期的非流动负债 | 262,072,934.77 | 262,762,587.97 | 300,961,642 | 372,552,869.15 |
其他流动负债 | 5,565,899.76 | 6,955,939.49 | 5,292,312.16 | 11,488,446.7 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 896,157,206.68 | 904,732,064.73 | 1,037,084,863.32 | 1,095,087,857.17 |
非流动负债: | ||||
长期借款 | - | - | 72,150,944.44 | - |
租赁负债 | 7,746,821.65 | 6,709,502.65 | 23,619,651.75 | 23,019,250.31 |
预计负债 | 26,475,405.69 | 23,607,174.33 | 89,425,026.46 | 78,012,366.91 |
递延收益 | 16,259,085.87 | 17,153,358.18 | 18,047,630.13 | 18,941,902.4 |
递延所得税负债 | 2,910,840.67 | 2,911,040.61 | 7,645,828.64 | 7,742,017.73 |
非流动负债平衡项目 | 0 | 0 | -50 | 0 |
非流动负债合计 | 53,392,153.88 | 50,381,075.77 | 210,889,031.42 | 127,715,537.35 |
负债平衡项目 | 0 | 0 | 50 | 0 |
负债合计 | 949,549,360.56 | 955,113,140.5 | 1,247,973,944.74 | 1,222,803,394.52 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 416,689,834 | 416,689,834 | 416,689,834 | 416,689,834 |
资本公积 | 617,751,045.96 | 617,751,045.96 | 617,751,045.96 | 617,751,045.96 |
其他综合收益 | -18,641,880.61 | -18,650,090.4 | -18,517,489.63 | -18,610,737.76 |
盈余公积 | 111,957,705.12 | 111,957,705.12 | 111,957,705.12 | 111,957,705.12 |
未分配利润 | -1,057,851,888.72 | -1,045,952,305.52 | -1,247,075,342.57 | -1,231,308,446.79 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 69,904,815.75 | 81,796,189.16 | -119,194,247.12 | -103,520,599.47 |
少数股东权益 | -96,197,701.09 | -96,925,476.26 | -104,660,293.72 | -101,039,797.42 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | -26,292,885.34 | -15,129,287.1 | -223,854,540.84 | -204,560,396.89 |
负债和股东权益合计 | 923,256,475.22 | 939,983,853.4 | 1,024,119,403.9 | 1,018,242,997.63 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 带强调事项段的无保留意见 |