桂林旅游
(000978)
| 流通市值：30.05亿 | | | 总市值：30.05亿 |
| 流通股本：4.68亿 | | | 总股本：4.68亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 192,109,327.61 | 169,275,836.49 | 57,211,481.03 | 47,865,044.58 |
| 应收票据及应收账款 | 68,798,248.87 | 55,592,237.09 | 73,216,435.91 | 59,385,591.69 |
| 应收账款 | 68,798,248.87 | 55,592,237.09 | 73,216,435.91 | 59,385,591.69 |
| 预付款项 | 2,352,052.06 | 2,229,343.33 | 2,077,284.32 | 1,530,304.28 |
| 其他应收款合计 | 36,112,405.1 | 44,280,345.72 | 52,903,302.36 | 52,348,347.37 |
| 应收股利 | 24,325,941.13 | 24,325,941.13 | 24,325,941.13 | 23,575,076.81 |
| 存货 | 4,285,898.84 | 4,180,348.6 | 4,378,583.46 | 4,606,871.5 |
| 其他流动资产 | 13,374,658.61 | 12,920,397.13 | 13,925,344.45 | 14,786,442.22 |
| 流动资产合计 | 317,032,591.09 | 288,478,508.36 | 203,712,431.53 | 180,522,601.64 |
| 非流动资产: | | | | |
| 长期股权投资 | 452,704,086.99 | 403,615,001.54 | 418,021,340.83 | 424,245,568.53 |
| 投资性房地产 | 6,952,469.18 | 7,023,748.68 | 7,095,028.19 | 7,166,307.69 |
| 固定资产 | 976,678,667.47 | 989,717,302.79 | 1,005,276,031.14 | 1,021,116,983.43 |
| 在建工程 | 29,775,716 | 26,203,847.17 | 23,651,154.59 | 22,854,966.46 |
| 使用权资产 | 1,437,862.48 | 1,273,039.9 | 1,321,488.24 | 1,359,475.05 |
| 无形资产 | 314,154,942.17 | 310,410,484.6 | 315,271,129.15 | 320,131,773.7 |
| 商誉 | 19,051,827.12 | 19,051,827.12 | 19,051,827.12 | 19,051,827.12 |
| 长期待摊费用 | 5,088,607.65 | 3,862,400.96 | 4,350,452.09 | 5,037,191.47 |
| 递延所得税资产 | 3,625,326.88 | 3,598,307.74 | 3,483,277.89 | 3,480,108.19 |
| 其他非流动资产 | 150,945,362.35 | 151,952,862.35 | 151,882,937.41 | 152,227,862.36 |
| 非流动资产合计 | 1,960,414,868.29 | 1,916,708,822.85 | 1,949,404,666.65 | 1,976,672,064 |
| 资产总计 | 2,277,447,459.38 | 2,205,187,331.21 | 2,153,117,098.18 | 2,157,194,665.64 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 101,273,703.44 | 80,208,406.82 | 104,163,392.53 | 108,719,579.48 |
| 应付账款 | 101,273,703.44 | 80,208,406.82 | 104,163,392.53 | 108,719,579.48 |
| 预收款项 | 47,617 | 100,042 | 51,367 | 11,692 |
| 合同负债 | 10,698,912.09 | 6,254,013.06 | 5,215,957.25 | 5,981,571.23 |
| 应付职工薪酬 | 25,131,835.44 | 11,848,557.36 | 10,191,240.91 | 28,490,182.11 |
| 应交税费 | 8,698,700.67 | 4,938,476.55 | 5,701,638 | 3,800,851.78 |
| 其他应付款合计 | 85,575,778.87 | 52,082,921.42 | 49,324,385.82 | 52,406,431.3 |
| 应付股利 | 145,755.32 | 145,755.32 | 145,755.32 | 145,755.32 |
| 一年内到期的非流动负债 | 319,391,719.03 | 360,231,451.67 | 254,168,546.11 | 179,254,453.99 |
| 其他流动负债 | 295,621.42 | 342,105.67 | 288,783.39 | 268,793.9 |
| 流动负债合计 | 551,113,887.96 | 516,005,974.55 | 429,105,311.01 | 378,933,555.79 |
| 非流动负债: | | | | |
| 长期借款 | 561,710,000 | 552,560,000 | 603,900,000 | 644,150,000 |
| 租赁负债 | 1,380,934.01 | 1,185,514.96 | 1,722,608.01 | 1,338,522.64 |
| 递延收益 | 55,419,039.49 | 55,219,761.62 | 54,660,461.99 | 55,264,938.65 |
| 递延所得税负债 | 240,127.54 | 213,237.08 | 200,845.97 | 203,921.26 |
| 非流动负债合计 | 618,750,101.04 | 609,178,513.66 | 660,483,915.97 | 700,957,382.55 |
| 负债合计 | 1,169,863,989 | 1,125,184,488.21 | 1,089,589,226.98 | 1,079,890,938.34 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 468,130,000 | 468,130,000 | 468,130,000 | 468,130,000 |
| 资本公积 | 1,328,849,951.98 | 1,328,849,951.98 | 1,328,849,951.98 | 1,328,849,951.98 |
| 其他综合收益 | -33,541 | -33,541 | -33,541 | -33,541 |
| 盈余公积 | 92,164,088.02 | 92,164,088.02 | 92,164,088.02 | 92,164,088.02 |
| 未分配利润 | -781,347,761.52 | -809,107,849.31 | -830,195,921.97 | -817,115,547.45 |
| 归属于母公司股东权益合计 | 1,107,762,737.48 | 1,080,002,649.69 | 1,058,914,577.03 | 1,071,994,951.55 |
| 少数股东权益 | -179,267.1 | 193.31 | 4,613,294.17 | 5,308,775.75 |
| 股东权益合计 | 1,107,583,470.38 | 1,080,002,843 | 1,063,527,871.2 | 1,077,303,727.3 |
| 负债和股东权益合计 | 2,277,447,459.38 | 2,205,187,331.21 | 2,153,117,098.18 | 2,157,194,665.64 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-12 |
| 审计意见(境内) | | | | 标准无保留意见 |