劲旅环境
(001230)
| 流通市值：11.49亿 | | | 总市值：28.35亿 |
| 流通股本：5407.77万 | | | 总股本：1.33亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 416,592,396.08 | 405,988,511.52 | 344,751,168.63 | 406,823,974.68 |
| 应收票据及应收账款 | 1,093,522,896.71 | 1,040,579,582.85 | 1,000,951,324.35 | 938,032,521.21 |
| 其中：应收票据 | 389,252.4 | 290,500 | 348,000 | 758,000 |
| 应收账款 | 1,093,133,644.31 | 1,040,289,082.85 | 1,000,603,324.35 | 937,274,521.21 |
| 应收款项融资 | - | - | 0 | 0 |
| 预付款项 | 22,885,696.71 | 19,585,670.95 | 16,842,007.59 | 15,303,955.84 |
| 其他应收款合计 | 33,039,664.95 | 24,921,783.71 | 19,238,900.37 | 22,361,822.68 |
| 存货 | 85,052,599 | 76,770,052.94 | 83,909,899.25 | 74,573,466.53 |
| 合同资产 | 3,197,333.75 | 3,121,644.85 | 1,377,896.04 | 1,673,401.68 |
| 一年内到期的非流动资产 | 18,537,614.16 | 16,949,807.44 | 15,178,799.67 | 15,266,892.68 |
| 其他流动资产 | 34,424,468.96 | 34,712,547.42 | 33,386,699.21 | 195,404,077.15 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,053,734,980.32 | 1,958,726,557.43 | 1,918,171,033.34 | 1,882,241,109.69 |
| 非流动资产: | | | | |
| 长期应收款 | 68,168,026.44 | 74,705,389.27 | 79,347,301.62 | 81,428,036.68 |
| 长期股权投资 | 53,733,106.44 | 47,158,477.45 | 43,975,304.57 | 41,789,996.84 |
| 其他权益工具投资 | 6,078,200 | 6,078,200 | 7,078,200 | 6,078,200 |
| 固定资产 | 299,475,214.37 | 309,142,803.31 | 286,216,018.89 | 292,589,670.8 |
| 在建工程 | 35,584,502.88 | 32,516,509.24 | 41,937,100.36 | 31,054,841.27 |
| 使用权资产 | 8,480,536.65 | 10,000,704.16 | 6,561,477.08 | 7,719,182.16 |
| 无形资产 | 604,970,363.33 | 622,820,030.84 | 583,470,073.47 | 599,696,645.32 |
| 长期待摊费用 | 2,582,426.37 | 2,795,864.63 | 495,231.52 | 556,606.54 |
| 递延所得税资产 | 100,416,830.73 | 99,968,348.62 | 98,701,694 | 94,757,760.21 |
| 其他非流动资产 | 3,642,800.7 | 2,780,974.99 | 20,103,436.64 | 13,367,706.44 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,183,132,007.91 | 1,207,967,302.51 | 1,167,885,838.15 | 1,169,038,646.26 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,236,866,988.23 | 3,166,693,859.94 | 3,086,056,871.49 | 3,051,279,755.95 |
| 流动负债: | | | | |
| 短期借款 | 78,066,382.99 | 68,064,942.45 | 45,037,083.33 | 40,030,944.44 |
| 应付票据及应付账款 | 216,049,229.54 | 241,613,613.29 | 218,548,718.7 | 197,565,464.21 |
| 其中：应付票据 | 12,492,844.77 | 10,526,648.84 | 8,193,401.85 | 3,876,188.85 |
| 应付账款 | 203,556,384.77 | 231,086,964.45 | 210,355,316.85 | 193,689,275.36 |
| 合同负债 | 55,655,661.03 | 39,777,103.67 | 22,209,428.79 | 23,239,570.42 |
| 应付职工薪酬 | 108,765,130.74 | 141,858,251.91 | 118,112,920.45 | 140,075,272.53 |
| 应交税费 | 20,046,148.37 | 13,729,417.57 | 16,066,995.87 | 13,775,992.29 |
| 其他应付款合计 | 7,452,322.94 | 7,595,689.52 | 6,781,815.77 | 6,800,336.47 |
| 应付股利 | 993,698.1 | 1,470,655.2 | 1,242,007.1 | 1,242,007.1 |
| 一年内到期的非流动负债 | 74,621,666.17 | 64,026,297.04 | 58,566,766.8 | 63,833,649.22 |
| 其他流动负债 | 393,139.13 | 451,619.86 | 301,472.57 | 898,072.6 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 561,049,680.91 | 577,116,935.31 | 485,625,202.28 | 486,219,302.18 |
| 非流动负债: | | | | |
| 长期借款 | 265,115,600 | 217,755,600 | 243,900,000 | 250,700,000 |
| 租赁负债 | 4,909,543.85 | 5,838,956.45 | 3,230,635.87 | 3,545,217.66 |
| 长期应付款 | - | 220,583.46 | 875,900.87 | 1,521,678.76 |
| 预计负债 | 413,019,025.22 | 417,159,775.19 | 436,182,129.18 | 448,584,003.56 |
| 递延收益 | 4,570,874.77 | 4,796,379.73 | 5,018,652.64 | 3,644,294.56 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 687,615,043.84 | 645,771,294.83 | 689,207,318.56 | 707,995,194.54 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,248,664,724.75 | 1,222,888,230.14 | 1,174,832,520.84 | 1,194,214,496.72 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 133,496,097 | 133,496,097 | 133,496,097 | 133,496,097 |
| 资本公积 | 1,140,700,910.9 | 1,140,700,910.9 | 1,140,700,910.9 | 1,140,700,910.9 |
| 减:库存股 | 16,738,833.49 | 16,738,833.49 | 16,738,833.49 | 16,291,279.56 |
| 专项储备 | 3,163,504.68 | 2,884,226.8 | 2,670,691.53 | 2,503,139.68 |
| 盈余公积 | 32,508,107.41 | 32,508,107.41 | 26,550,481.23 | 26,550,481.23 |
| 未分配利润 | 593,025,898.75 | 554,256,043.89 | 533,733,895 | 488,724,262.11 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,886,155,685.25 | 1,847,106,552.51 | 1,820,413,242.17 | 1,775,683,611.36 |
| 少数股东权益 | 102,046,578.23 | 96,699,077.29 | 90,811,108.48 | 81,381,647.87 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,988,202,263.48 | 1,943,805,629.8 | 1,911,224,350.65 | 1,857,065,259.23 |
| 负债和股东权益合计 | 3,236,866,988.23 | 3,166,693,859.94 | 3,086,056,871.49 | 3,051,279,755.95 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |