当前位置:首页 - 行情中心 - 劲旅环境(001230) - 财务分析 - 现金流量表

劲旅环境

(001230)

  

流通市值:11.18亿  总市值:28.28亿
流通股本:5307.77万   总股本:1.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,065,614,894.07688,421,038.78363,581,471.741,354,667,549.5
  收到的税费返还---189,536.94
  收到其他与经营活动有关的现金59,117,927.324,095,552.127,920,872.319,299,904.14
  经营活动现金流入小计1,124,732,821.37712,516,590.9371,502,344.041,374,156,990.58
  购买商品、接受劳务支付的现金267,871,991.94178,419,552.63100,746,841.89359,461,975.53
  支付给职工以及为职工支付的现金649,157,418.76451,443,456.88230,592,258.64771,999,064.08
  支付的各项税费60,575,654.0541,427,189.9414,422,103.6567,695,424.11
  支付其他与经营活动有关的现金99,447,574.253,392,951.4727,040,066.5880,980,791.9
  经营活动现金流出小计1,077,052,638.95724,683,150.92372,801,270.761,280,137,255.62
  经营活动产生的现金流量净额47,680,182.42-12,166,560.02-1,298,926.7294,019,734.96
二、投资活动产生的现金流量:
  收回投资收到的现金748,000,000345,000,00026,000,000809,000,000
  取得投资收益收到的现金7,230,757.231,879,537.83307,718.6410,657,641.23
  处置固定资产、无形资产和其他长期资产收回的现金净额5,109,714.133,695,414.15190,866.799,984,318.17
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计760,340,471.36350,574,951.9826,498,585.43829,641,959.4
  购建固定资产、无形资产和其他长期资产支付的现金79,387,796.761,072,114.1741,598,573.86234,375,262.58
  投资支付的现金537,310,000327,310,00035,693,000712,100,000
  投资活动现金流出小计616,697,796.7388,382,114.1777,291,573.86946,475,262.58
  投资活动产生的现金流量净额143,642,674.66-37,807,162.19-50,792,988.43-116,833,303.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,681,400--4,900,000
  其中:子公司吸收少数股东投资收到的现金340,000--4,900,000
  取得借款收到的现金134,900,000119,900,00080,000,000106,121,233
  筹资活动现金流入小计154,581,400119,900,00080,000,000111,021,233
  偿还债务支付的现金88,077,20066,127,20011,400,00073,540,000
  分配股利、利润或偿付利息支付的现金61,884,995.8149,003,512.263,356,997.0355,083,608.7
  其中:子公司支付给少数股东的股利、利润10,276,957.1476,957.1476,957.13,445,440.58
  支付其他与筹资活动有关的现金5,075,049.865,727,417.43,047,025.6822,068,499.92
  筹资活动现金流出小计155,037,245.67120,858,129.6617,804,022.71150,692,108.62
  筹资活动产生的现金流量净额-455,845.67-958,129.6662,195,977.29-39,670,875.62
五、现金及现金等价物净增加额190,867,011.41-50,931,851.8710,104,062.14-62,484,443.84
  加:期初现金及现金等价物余额378,606,863.48378,606,863.48378,606,863.48441,091,307.32
  期末现金及现金等价物余额569,473,874.89327,675,011.61388,710,925.62378,606,863.48
补充资料:
  净利润-90,807,872.9-164,253,901.62
  资产减值准备-11,013,539.96-33,101,278.91
  固定资产和投资性房地产折旧-27,079,445.98-51,796,519.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,079,445.98-51,796,519.37
  无形资产摊销-35,844,881.62-70,255,914.35
  长期待摊费用摊销-608,449.71-669,463.76
  处置固定资产、无形资产和其他长期资产的损失-3,521,767.15--122,144.84
  固定资产报废损失--114,084.3-491,896.41
  公允价值变动损失--3,853,701.59--6,524,664.04
  财务费用-13,153,927.61-29,158,489.1
  投资损失--8,190,178.37--9,770,722.31
  递延所得税--5,846,416.18--9,251,243.41
  其中:递延所得税资产减少--5,846,416.18--9,251,243.41
    递延所得税负债增加-0--
  存货的减少--5,153,095.91-14,211,051.48
  经营性应收项目的减少--146,814,958.02--319,103,794.12
  经营性应付项目的增加--27,761,510.3-68,822,527.72
  其他-506,417.05-710,867.62
  现金的期末余额-327,675,011.61-378,606,863.48
  减:现金的期初余额-378,606,863.48-441,091,307.32
  现金及现金等价物的净增加额--50,931,851.87--62,484,443.84
公告日期2025-10-312025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑