东方智造
(002175)
| 流通市值：54.90亿 | | | 总市值：54.90亿 |
| 流通股本：12.77亿 | | | 总股本：12.77亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 356,296,911 | 195,120,828.56 | 182,010,644.18 | 151,618,288.61 |
| 应收票据及应收账款 | 58,417,824.41 | 59,956,511.11 | 55,549,110.73 | 52,810,582.09 |
| 应收账款 | 58,417,824.41 | 59,956,511.11 | 55,549,110.73 | 52,810,582.09 |
| 应收款项融资 | 2,052,130.79 | 1,887,567.25 | 3,640,485.11 | 4,729,993.97 |
| 预付款项 | 4,192,644.96 | 2,747,610.25 | 3,643,570.82 | 2,542,810.53 |
| 其他应收款合计 | 6,727,726.97 | 5,323,066.32 | 5,695,756.65 | 5,524,255.38 |
| 存货 | 94,877,944.74 | 83,456,030.69 | 85,184,077.29 | 82,818,255.22 |
| 合同资产 | 271,816.65 | 742,421.3 | 212,773.97 | 1,097,298.11 |
| 一年内到期的非流动资产 | 4,759,637.54 | 3,139,917.03 | 3,111,203.98 | 1,898,703.97 |
| 其他流动资产 | 2,281,490.45 | 2,339,557.97 | 2,430,802.47 | 2,987,440.34 |
| 流动资产合计 | 529,878,127.51 | 354,713,510.48 | 341,478,425.2 | 306,027,628.22 |
| 非流动资产: | | | | |
| 长期应收款 | 2,442,391.79 | 1,073,611.47 | 1,163,979.25 | 863,542.89 |
| 长期股权投资 | 2,143,718.59 | 2,440,158.75 | 2,167,272.07 | 2,204,601.05 |
| 固定资产 | 335,392,137.69 | 338,396,904.36 | 330,257,045.26 | 335,169,429.07 |
| 在建工程 | 7,060,366.91 | 2,809,787.5 | 110,177.36 | - |
| 使用权资产 | 23,106,363.67 | 25,358,833.87 | 26,320,610.59 | 28,514,123.17 |
| 无形资产 | 34,775,068.96 | 34,030,718.81 | 34,739,361.23 | 35,452,297.37 |
| 开发支出 | 5,894,873.25 | 7,940,660.82 | 6,230,401.3 | 4,235,400.75 |
| 商誉 | 1,835,896.3 | 1,835,896.3 | 1,835,896.3 | 1,835,896.3 |
| 长期待摊费用 | 20,636,939.32 | 22,834,693.06 | 25,032,446.8 | 27,230,200.54 |
| 递延所得税资产 | 6,707,795.91 | 6,120,042.94 | 6,050,338.75 | 6,126,338.78 |
| 其他非流动资产 | 13,541,039 | 13,541,039 | 13,857,839 | 13,541,039 |
| 非流动资产合计 | 453,536,591.39 | 456,382,346.88 | 447,765,367.91 | 455,172,868.92 |
| 资产总计 | 983,414,718.9 | 811,095,857.36 | 789,243,793.11 | 761,200,497.14 |
| 流动负债: | | | | |
| 短期借款 | 43,024,863.89 | 28,016,322.22 | 38,022,277.78 | 10,007,791.67 |
| 应付票据及应付账款 | 57,305,207.21 | 54,524,437.98 | 44,408,946.55 | 49,093,119.76 |
| 其中：应付票据 | 9,779,897.2 | 4,435,056 | - | - |
| 应付账款 | 47,525,310.01 | 50,089,381.98 | 44,408,946.55 | 49,093,119.76 |
| 预收款项 | 2,887,576.2 | 3,712,660.74 | 3,433,230.43 | 4,894,553.47 |
| 合同负债 | 7,459,987.94 | 8,573,984.79 | 6,045,297.96 | 7,329,789.21 |
| 应付职工薪酬 | 2,310,427.95 | 2,029,769.63 | 1,904,880.98 | 8,383,981.72 |
| 应交税费 | 2,291,835.78 | 3,452,065.73 | 3,911,673.49 | 4,161,857.36 |
| 其他应付款合计 | 7,020,870.78 | 6,206,519.67 | 11,306,236.52 | 6,244,846.56 |
| 一年内到期的非流动负债 | 22,131,412.44 | 21,593,444.11 | 31,286,221.29 | 29,732,061.66 |
| 其他流动负债 | 906,056.52 | 1,025,569.31 | 747,260.96 | 821,397.78 |
| 流动负债合计 | 145,338,238.71 | 129,134,774.18 | 141,066,025.96 | 120,669,399.19 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 19,210,266.67 | 9,207,155.56 |
| 租赁负债 | 16,541,174.06 | 18,481,893.15 | 19,090,711.9 | 22,000,978.16 |
| 预计负债 | 542,008.74 | 542,008.74 | - | - |
| 递延收益 | 14,442,249.77 | 14,596,978.58 | 14,766,480.43 | 14,977,623.96 |
| 递延所得税负债 | 340,599.49 | 71,904.34 | 11,154.09 | 11,990.65 |
| 非流动负债合计 | 31,866,032.06 | 33,692,784.81 | 53,078,613.09 | 46,197,748.33 |
| 负债合计 | 177,204,270.77 | 162,827,558.99 | 194,144,639.05 | 166,867,147.52 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,276,780,727 | 1,276,780,727 | 1,276,780,727 | 1,276,780,727 |
| 资本公积 | 1,041,502,264.27 | 880,352,338.84 | 830,352,338.84 | 830,352,338.84 |
| 减:库存股 | 45,496,625.12 | 45,496,625.12 | 45,496,625.12 | 45,496,625.12 |
| 盈余公积 | 23,326,052.58 | 23,326,052.58 | 23,326,052.58 | 23,326,052.58 |
| 未分配利润 | -1,487,174,469.68 | -1,484,075,937.51 | -1,487,667,273.68 | -1,488,502,597.84 |
| 归属于母公司股东权益合计 | 808,937,949.05 | 650,886,555.79 | 597,295,219.62 | 596,459,895.46 |
| 少数股东权益 | -2,727,500.92 | -2,618,257.42 | -2,196,065.56 | -2,126,545.84 |
| 股东权益合计 | 806,210,448.13 | 648,268,298.37 | 595,099,154.06 | 594,333,349.62 |
| 负债和股东权益合计 | 983,414,718.9 | 811,095,857.36 | 789,243,793.11 | 761,200,497.14 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |