当前位置:首页 - 行情中心 - *ST东智(002175) - 财务分析 - 现金流量表

*ST东智

(002175)

  

流通市值:37.92亿  总市值:37.92亿
流通股本:12.77亿   总股本:12.77亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,327,640.77348,046,593.81231,266,761.07159,666,434.59
  收到的税费返还1,326.8722,809.6522,809.6522,809.65
  收到其他与经营活动有关的现金2,725,617.2714,280,219.078,992,282.115,209,254.61
  经营活动现金流入小计74,054,584.91362,349,622.53240,281,852.83164,898,498.85
  购买商品、接受劳务支付的现金55,663,874.29168,688,797.97108,669,467.4567,327,263.4
  支付给职工以及为职工支付的现金37,806,874.95113,007,899.9984,093,005.5756,025,539.6
  支付的各项税费7,852,605.6721,731,526.7715,854,871.4411,429,428.66
  支付其他与经营活动有关的现金6,898,555.4432,429,155.2625,760,394.5317,313,766.24
  经营活动现金流出小计108,221,910.35335,857,379.99234,377,738.99152,095,997.9
  经营活动产生的现金流量净额-34,167,325.4426,492,242.545,904,113.8412,802,500.95
二、投资活动产生的现金流量:
  收回投资收到的现金-35,00035,00035,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-585,00061,50013,500
  收到的其他与投资活动有关的现金50,000,000---
  投资活动现金流入小计50,000,000620,00096,50048,500
  购建固定资产、无形资产和其他长期资产支付的现金4,005,750.0832,666,222.1721,625,941.5615,701,308.64
  投资支付的现金-300,000300,000300,000
  取得子公司及其他营业单位支付的现金-15,420,096.98--
  支付其他与投资活动有关的现金-50,000,000--
  投资活动现金流出小计4,005,750.0898,386,319.1521,925,941.5616,001,308.64
  投资活动产生的现金流量净额45,994,249.92-97,766,319.15-21,829,441.56-15,952,808.64
三、筹资活动产生的现金流量:
  取得借款收到的现金6,500,00058,000,00053,000,00038,000,000
  收到其他与筹资活动有关的现金14,470,786.35216,149,925.43216,149,925.4355,000,000
  筹资活动现金流入小计20,970,786.35274,149,925.43269,149,925.4393,000,000
  偿还债务支付的现金24,500,00064,200,00039,200,00039,200,000
  分配股利、利润或偿付利息支付的现金19,476,916.431,727,699.861,171,425921,630.56
  其中:子公司支付给少数股东的股利、利润19,000,000---
  支付其他与筹资活动有关的现金-12,730,949.68,324,4306,435,921.6
  筹资活动现金流出小计43,976,916.4378,658,649.4648,695,85546,557,552.16
  筹资活动产生的现金流量净额-23,006,130.08195,491,275.97220,454,070.4346,442,447.84
四、汇率变动对现金及现金等价物的影响-152,682.74-183,462.52-107,527.62-47,007.5
五、现金及现金等价物净增加额-11,331,888.34124,033,736.84204,421,215.0943,245,132.65
  加:期初现金及现金等价物余额275,652,025.45151,618,288.61151,618,288.61151,618,288.61
  期末现金及现金等价物余额264,320,137.11275,652,025.45356,039,503.7194,863,421.26
补充资料:
  净利润--34,554,210.08-3,934,948.75
  资产减值准备-17,166,036.31-813,747.17
  固定资产和投资性房地产折旧-19,957,063.37-9,766,252.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,957,063.37-9,766,252.65
  无形资产摊销-2,901,290.41-1,421,578.56
  长期待摊费用摊销-8,791,014.96-4,395,507.48
  处置固定资产、无形资产和其他长期资产的损失-7,423,723.12-19,948.66
  财务费用-3,047,978.66-1,644,446.77
  投资损失-434,596.15-129,442.3
  递延所得税-4,051,727.82-66,209.53
  其中:递延所得税资产减少-1,377,345.66-6,295.84
    递延所得税负债增加-2,674,382.16-59,913.69
  存货的减少--33,571,185.16--637,775.47
  经营性应收项目的减少--9,192,025.53--9,871,104.92
  经营性应付项目的增加-30,723,852.6--3,307,030.77
  现金的期末余额-275,652,025.45-194,863,421.26
  减:现金的期初余额-151,618,288.61-151,618,288.61
  现金及现金等价物的净增加额-124,033,736.84-43,245,132.65
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑