当前位置:首页 - 行情中心 - *ST东智(002175) - 财务分析 - 现金流量表

*ST东智

(002175)

  

流通市值:28.34亿  总市值:28.34亿
流通股本:12.77亿   总股本:12.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,117,788.1571,327,640.77348,046,593.81231,266,761.07
  收到的税费返还159,915.631,326.8722,809.6522,809.65
  收到其他与经营活动有关的现金11,143,115.52,725,617.2714,280,219.078,992,282.11
  经营活动现金流入小计166,420,819.2874,054,584.91362,349,622.53240,281,852.83
  购买商品、接受劳务支付的现金94,485,271.0655,663,874.29168,688,797.97108,669,467.45
  支付给职工以及为职工支付的现金68,647,450.9337,806,874.95113,007,899.9984,093,005.57
  支付的各项税费15,827,722.257,852,605.6721,731,526.7715,854,871.44
  支付其他与经营活动有关的现金27,289,519.476,898,555.4432,429,155.2625,760,394.53
  经营活动现金流出小计206,249,963.71108,221,910.35335,857,379.99234,377,738.99
  经营活动产生的现金流量净额-39,829,144.43-34,167,325.4426,492,242.545,904,113.84
二、投资活动产生的现金流量:
  收回投资收到的现金--35,00035,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--585,00061,500
  收到的其他与投资活动有关的现金50,000,00050,000,000--
  投资活动现金流入小计50,000,00050,000,000620,00096,500
  购建固定资产、无形资产和其他长期资产支付的现金9,591,635.084,005,750.0832,666,222.1721,625,941.56
  投资支付的现金--300,000300,000
  取得子公司及其他营业单位支付的现金--15,420,096.98-
  支付其他与投资活动有关的现金--50,000,000-
  投资活动现金流出小计9,591,635.084,005,750.0898,386,319.1521,925,941.56
  投资活动产生的现金流量净额40,408,364.9245,994,249.92-97,766,319.15-21,829,441.56
三、筹资活动产生的现金流量:
  取得借款收到的现金16,500,0006,500,00058,000,00053,000,000
  收到其他与筹资活动有关的现金14,470,786.3514,470,786.35216,149,925.43216,149,925.43
  筹资活动现金流入小计30,970,786.3520,970,786.35274,149,925.43269,149,925.43
  偿还债务支付的现金33,000,00024,500,00064,200,00039,200,000
  分配股利、利润或偿付利息支付的现金19,817,653.4819,476,916.431,727,699.861,171,425
  其中:子公司支付给少数股东的股利、利润-19,000,000--
  支付其他与筹资活动有关的现金3,081,460-12,730,949.68,324,430
  筹资活动现金流出小计55,899,113.4843,976,916.4378,658,649.4648,695,855
  筹资活动产生的现金流量净额-24,928,327.13-23,006,130.08195,491,275.97220,454,070.43
四、汇率变动对现金及现金等价物的影响-296,005.22-152,682.74-183,462.52-107,527.62
五、现金及现金等价物净增加额-24,645,111.86-11,331,888.34124,033,736.84204,421,215.09
  加:期初现金及现金等价物余额275,652,025.45275,652,025.45151,618,288.61151,618,288.61
  期末现金及现金等价物余额251,006,913.59264,320,137.11275,652,025.45356,039,503.7
补充资料:
  净利润1,697,125.64--34,554,210.08-
  资产减值准备611,632.77-17,166,036.31-
  固定资产和投资性房地产折旧11,804,974.74-19,957,063.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,804,974.74-19,957,063.37-
  无形资产摊销1,714,297.8-2,901,290.41-
  长期待摊费用摊销1,502,839.26-8,791,014.96-
  处置固定资产、无形资产和其他长期资产的损失2,658.69-7,423,723.12-
  财务费用956,746.2-3,047,978.66-
  投资损失11,692.17-434,596.15-
  递延所得税39,511.4-4,051,727.82-
  其中:递延所得税资产减少276,568.22-1,377,345.66-
    递延所得税负债增加-237,056.82-2,674,382.16-
  存货的减少-15,505,134.44--33,571,185.16-
  经营性应收项目的减少-17,360,512.43--9,192,025.53-
  经营性应付项目的增加-25,996,118.07-30,723,852.6-
  现金的期末余额251,006,913.59-275,652,025.45-
  减:现金的期初余额275,652,025.45-151,618,288.61-
  现金及现金等价物的净增加额-24,645,111.86-124,033,736.84-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑