怡亚通
(002183)
| 流通市值:138.16亿 | | | 总市值:138.16亿 |
| 流通股本:25.97亿 | | | 总股本:25.97亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 12,270,540,339 | 15,245,712,259 | 10,987,620,101 | 10,336,719,811 |
| 交易性金融资产 | 4,229,438 | 5,254,250 | 50,345,641 | 32,987,597 |
| 衍生金融资产 | 63,540,015 | 54,889,001 | 38,290,803 | 69,792,219 |
| 应收票据及应收账款 | 17,283,037,170 | 17,211,075,168 | 18,509,759,443 | 18,715,231,884 |
| 其中:应收票据 | 593,396,128 | 666,290,871 | 781,662,388 | 1,027,923,565 |
| 应收账款 | 16,689,641,042 | 16,544,784,297 | 17,728,097,055 | 17,687,308,319 |
| 应收款项融资 | 154,571,253 | 92,401,462 | 109,581,375 | 118,331,205 |
| 预付款项 | 3,657,841,580 | 3,992,634,344 | 3,386,016,815 | 3,388,403,115 |
| 其他应收款合计 | 3,123,653,516 | 3,170,161,652 | 3,534,314,496 | 3,548,729,288 |
| 应收股利 | - | - | 3,137,304 | 60,622,792 |
| 存货 | 6,486,479,450 | 6,248,557,015 | 6,744,621,333 | 6,934,617,055 |
| 其他流动资产 | 658,880,678 | 704,725,225 | 506,490,478 | 521,870,061 |
| 流动资产合计 | 43,702,773,439 | 46,725,410,376 | 43,867,040,485 | 43,666,682,235 |
| 非流动资产: | | | | |
| 长期应收款 | 1,008,790,606 | 1,001,351,963 | 50,759,327 | 47,417,039 |
| 长期股权投资 | 3,271,159,847 | 3,332,700,426 | 3,217,731,415 | 3,202,747,167 |
| 其他权益工具投资 | 23,300,166 | 23,300,166 | 20,300,000 | 20,300,000 |
| 其他非流动金融资产 | 47,339,091 | 47,339,091 | 47,999,966 | 47,999,966 |
| 投资性房地产 | 3,462,943,336 | 3,462,943,336 | 1,614,282,945 | 1,615,485,841 |
| 固定资产 | 1,774,689,680 | 1,782,021,276 | 2,117,274,897 | 2,141,500,065 |
| 在建工程 | 39,470,525 | 36,819,569 | 921,319,992 | 889,952,476 |
| 使用权资产 | 64,045,239 | 71,587,373 | 57,720,139 | 59,165,453 |
| 无形资产 | 679,348,682 | 693,605,470 | 1,240,030,546 | 1,254,989,835 |
| 商誉 | 235,732,553 | 235,732,553 | 242,507,234 | 244,916,978 |
| 长期待摊费用 | 94,100,408 | 98,582,167 | 104,259,247 | 102,984,090 |
| 递延所得税资产 | 518,168,358 | 508,303,871 | 513,216,305 | 511,520,263 |
| 其他非流动资产 | 17,922,539 | 19,096,286 | 21,248,226 | 20,717,951 |
| 非流动资产合计 | 11,237,011,030 | 11,313,383,547 | 10,168,650,239 | 10,159,697,124 |
| 资产总计 | 54,939,784,469 | 58,038,793,923 | 54,035,690,724 | 53,826,379,359 |
| 流动负债: | | | | |
| 短期借款 | 18,398,931,320 | 18,384,413,042 | 17,918,467,288 | 18,059,033,149 |
| 衍生金融负债 | 58,616,460 | 116,228,217 | 101,717,723 | 119,129,223 |
| 应付票据及应付账款 | 19,692,313,200 | 22,435,569,343 | 18,261,372,820 | 17,247,634,024 |
| 其中:应付票据 | 11,870,706,569 | 14,294,688,182 | 10,192,046,478 | 9,269,830,585 |
| 应付账款 | 7,821,606,631 | 8,140,881,161 | 8,069,326,342 | 7,977,803,439 |
| 预收款项 | 4,758,727 | 5,594,120 | 8,716,460 | 9,778,308 |
| 合同负债 | 919,434,083 | 970,566,927 | 1,276,457,870 | 1,188,917,978 |
| 应付职工薪酬 | 56,123,476 | 75,977,667 | 96,073,968 | 64,598,604 |
| 应交税费 | 216,697,714 | 185,147,800 | 182,083,125 | 284,752,546 |
| 其他应付款合计 | 1,507,627,908 | 1,670,060,990 | 1,413,417,713 | 1,986,890,006 |
| 其中:应付利息 | - | - | 69,444 | 649,305 |
| 应付股利 | 2,161,764 | 2,193,764 | 2,433,764 | 28,991,855 |
| 一年内到期的非流动负债 | 1,996,978,839 | 1,455,665,237 | 1,373,362,886 | 523,369,594 |
| 其他流动负债 | 192,271,815 | 223,673,250 | 159,184,758 | 182,850,927 |
| 流动负债合计 | 43,043,753,542 | 45,522,896,593 | 40,790,854,611 | 39,666,954,359 |
| 非流动负债: | | | | |
| 长期借款 | 928,590,631 | 898,068,695 | 931,101,726 | 1,034,263,861 |
| 应付债券 | 500,000,000 | 1,060,000,000 | 1,460,000,000 | 2,260,000,000 |
| 租赁负债 | 37,854,941 | 43,063,403 | 21,283,009 | 23,753,932 |
| 预计负债 | 15,318,433 | 12,095,230 | - | - |
| 递延收益 | 35,043,810 | 35,488,886 | 34,672,093 | 35,109,099 |
| 递延所得税负债 | 244,291,851 | 244,193,142 | 252,772,838 | 254,718,489 |
| 非流动负债合计 | 1,761,099,666 | 2,292,909,356 | 2,699,829,666 | 3,607,845,381 |
| 负债合计 | 44,804,853,208 | 47,815,805,949 | 43,490,684,277 | 43,274,799,740 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,597,009,091 | 2,597,009,091 | 2,597,009,091 | 2,597,009,091 |
| 资本公积 | 3,176,011,593 | 3,178,127,093 | 3,037,081,466 | 3,038,751,733 |
| 其他综合收益 | 801,446,256 | 866,847,922 | 796,830,808 | 795,830,274 |
| 盈余公积 | 338,747,188 | 338,747,188 | 338,747,188 | 338,747,188 |
| 未分配利润 | 2,149,686,829 | 2,132,872,487 | 2,487,157,472 | 2,484,582,896 |
| 归属于母公司股东权益合计 | 9,062,900,957 | 9,113,603,781 | 9,256,826,025 | 9,254,921,182 |
| 少数股东权益 | 1,072,030,304 | 1,109,384,193 | 1,288,180,422 | 1,296,658,437 |
| 股东权益合计 | 10,134,931,261 | 10,222,987,974 | 10,545,006,447 | 10,551,579,619 |
| 负债和股东权益合计 | 54,939,784,469 | 58,038,793,923 | 54,035,690,724 | 53,826,379,359 |
| 公告日期 | 2026-04-29 | 2026-04-17 | 2025-10-30 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |