三力士
(002224)
| 流通市值：38.79亿 | | | 总市值：43.39亿 |
| 流通股本：8.06亿 | | | 总股本：9.02亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,093,173,601.79 | 1,127,802,892.64 | 1,121,415,627.55 | 1,173,317,103.03 |
| 应收票据及应收账款 | 136,918,662.7 | 108,072,602.7 | 133,038,120.04 | 125,315,631.33 |
| 其中：应收票据 | 13,211,789.79 | 23,077,007.27 | 13,523,387.42 | 17,331,861.16 |
| 应收账款 | 123,706,872.91 | 84,995,595.43 | 119,514,732.62 | 107,983,770.17 |
| 应收款项融资 | 4,174,297.68 | 4,623,200.32 | 4,392,290.53 | 4,745,577.23 |
| 预付款项 | 44,609,663.6 | 31,597,404.2 | 47,635,126.06 | 46,228,489.67 |
| 其他应收款合计 | 7,546,580.14 | 6,120,607.21 | 16,905,903.37 | 16,244,701.15 |
| 其中:应收利息 | 0 | - | - | - |
| 应收股利 | - | - | - | 1,065,038.25 |
| 存货 | 359,535,183.76 | 300,557,552.14 | 252,409,300.67 | 255,152,104.62 |
| 其他流动资产 | 63,560,338.85 | 62,092,971.72 | 56,093,802.06 | 45,793,500.54 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,813,458,450.41 | 1,752,180,996.09 | 1,747,917,879.86 | 1,749,362,451.29 |
| 非流动资产: | | | | |
| 长期股权投资 | 43,679,128.2 | 42,333,452.04 | 75,224,762.64 | 75,853,600.75 |
| 其他权益工具投资 | 4,050,724.73 | 4,050,724.73 | 7,554,705.59 | 7,542,035.9 |
| 其他非流动金融资产 | 30,000,000 | 30,000,000 | 31,583,756.85 | 31,630,890.87 |
| 固定资产 | 851,312,773.13 | 622,724,000.57 | 563,696,529.91 | 570,941,257.14 |
| 在建工程 | 825,567,558.29 | 918,399,891.17 | 964,190,288.4 | 764,797,617.11 |
| 生产性生物资产 | 130,259,698.11 | 131,538,374.39 | 132,817,050.67 | 135,218,172.38 |
| 使用权资产 | 2,331,682.91 | 2,358,276 | 2,207,742.53 | 2,288,742.53 |
| 无形资产 | 249,739,862.88 | 253,168,129.93 | 218,090,349.8 | 219,444,831.29 |
| 商誉 | 877,534.88 | 877,534.88 | 157,933.88 | 157,933.88 |
| 长期待摊费用 | 11,651,311.21 | 10,716,094.53 | 7,795,689.68 | 8,229,293.45 |
| 递延所得税资产 | 50,297,440.88 | 49,412,344.59 | 50,049,167.64 | 57,743,506.31 |
| 其他非流动资产 | 23,336,482.26 | 13,478,202.19 | 45,908,408.55 | 35,846,261.38 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,223,104,197.48 | 2,079,057,025.02 | 2,099,276,386.14 | 1,909,694,142.99 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,036,562,647.89 | 3,831,238,021.11 | 3,847,194,266 | 3,659,056,594.28 |
| 流动负债: | | | | |
| 短期借款 | 69,365,047.31 | 60,306,734.29 | 30,000,000 | 54,208,004.78 |
| 交易性金融负债 | 2,742,864.57 | 2,620,554.67 | - | - |
| 应付票据及应付账款 | 367,687,723.49 | 284,560,250.28 | 336,576,437.75 | 163,921,824.35 |
| 其中：应付票据 | 14,405,000 | 15,450,000 | 18,610,000 | 19,075,000 |
| 应付账款 | 353,282,723.49 | 269,110,250.28 | 317,966,437.75 | 144,846,824.35 |
| 预收款项 | 174,133.64 | - | 60,000 | 60,000 |
| 合同负债 | 42,767,769.76 | 31,582,461.28 | 19,180,229.39 | 18,693,437.91 |
| 应付职工薪酬 | 17,945,488.36 | 24,380,594.62 | 18,372,094.52 | 25,795,445.91 |
| 应交税费 | 16,716,890.7 | 30,452,434.32 | 13,871,391.86 | 12,305,021.66 |
| 其他应付款合计 | 54,027,592.94 | 54,854,895 | 63,025,827.24 | 60,373,386.41 |
| 一年内到期的非流动负债 | 563,473.57 | 563,473.57 | 150,317.94 | 150,317.94 |
| 其他流动负债 | 5,762,955.38 | 5,296,200.53 | 5,535,586.29 | 4,348,971.69 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 577,753,939.72 | 494,617,598.56 | 486,771,884.99 | 339,856,410.65 |
| 非流动负债: | | | | |
| 长期借款 | 100,000,000 | - | - | - |
| 租赁负债 | 1,714,277.66 | 1,712,077.66 | 2,126,043.51 | 2,126,043.51 |
| 递延收益 | 80,257,575.64 | 80,257,575.64 | 80,204,794.18 | 80,204,794.18 |
| 递延所得税负债 | 27,582,253.68 | 27,609,475.71 | 26,830,707.25 | 27,400,571.94 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 209,554,106.98 | 109,579,129.01 | 109,161,544.94 | 109,731,409.63 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 787,308,046.7 | 604,196,727.57 | 595,933,429.93 | 449,587,820.28 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 902,116,324 | 902,116,324 | 902,116,324 | 902,116,324 |
| 其他权益工具 | - | - | - | 0 |
| 资本公积 | 1,021,936,622.09 | 1,020,103,738.37 | 1,021,669,333.65 | 1,019,079,009.23 |
| 减:库存股 | 48,381,671.25 | 48,381,671.25 | 48,381,671.25 | 48,381,671.25 |
| 其他综合收益 | -54,964,790.13 | -55,941,580.52 | -52,437,599.66 | -52,450,269.35 |
| 盈余公积 | 227,014,487.24 | 227,014,487.24 | 220,012,151.63 | 220,012,151.63 |
| 未分配利润 | 1,197,599,922.74 | 1,177,986,885.86 | 1,202,842,208.43 | 1,163,327,333.11 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,245,320,894.69 | 3,222,898,183.7 | 3,245,820,746.8 | 3,203,702,877.37 |
| 少数股东权益 | 3,933,706.5 | 4,143,109.84 | 5,440,089.27 | 5,765,896.63 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,249,254,601.19 | 3,227,041,293.54 | 3,251,260,836.07 | 3,209,468,774 |
| 负债和股东权益合计 | 4,036,562,647.89 | 3,831,238,021.11 | 3,847,194,266 | 3,659,056,594.28 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |