当前位置:首页 - 行情中心 - 三力士(002224) - 财务分析 - 现金流量表

三力士

(002224)

  

流通市值:28.14亿  总市值:31.48亿
流通股本:8.06亿   总股本:9.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金762,169,477.05552,634,148.83218,823,957.11,214,780,227.54
  收到的税费返还4,198,716.352,372,184.042,370,628.1761,784,740.95
  收到其他与经营活动有关的现金32,325,932.5923,189,720.7113,447,999.4341,196,017.95
  经营活动现金流入小计798,694,125.99578,196,053.58234,642,584.71,317,760,986.44
  购买商品、接受劳务支付的现金662,234,365.54392,285,212.84188,450,452.66973,843,767.63
  支付给职工以及为职工支付的现金117,677,719.9978,524,871.2637,618,858.16145,745,407.39
  支付的各项税费32,890,258.9726,501,914.4618,705,552.9963,273,794.59
  支付其他与经营活动有关的现金40,720,423.9329,583,914.3210,167,536.4464,887,568.65
  经营活动现金流出小计853,522,768.43526,895,912.88254,942,400.251,247,750,538.26
  经营活动产生的现金流量净额-54,828,642.4451,300,140.7-20,299,815.5570,010,448.18
二、投资活动产生的现金流量:
  收回投资收到的现金1,600,0001,600,000600,00082,701,400
  取得投资收益收到的现金1,448,452.03702,925.25-695,698.69
  处置固定资产、无形资产和其他长期资产收回的现金净额545,180.38108,73536,685509,604.21
  收到的其他与投资活动有关的现金346,598.080.961,092,369.430.7
  投资活动现金流入小计3,940,230.492,411,661.211,729,054.4383,906,703.6
  购建固定资产、无形资产和其他长期资产支付的现金75,731,042.1461,758,050.1438,975,908.52190,813,016.3
  投资支付的现金25,130,00021,000,000-107,104,246.58
  支付其他与投资活动有关的现金00704,732.48-
  投资活动现金流出小计100,861,042.1482,758,050.1439,680,641297,917,262.88
  投资活动产生的现金流量净额-96,920,811.65-80,346,388.93-37,951,586.57-214,010,559.28
三、筹资活动产生的现金流量:
  取得借款收到的现金294,709,290.47172,339,239.5830,754,505.19471,676,361.79
  收到其他与筹资活动有关的现金12,378,705.712,378,705.711,032,471.44-
  筹资活动现金流入小计307,087,996.17184,717,945.2841,786,976.63471,676,361.79
  偿还债务支付的现金237,457,665.5972,605,611.0874,533,361.188,483,706.56
  分配股利、利润或偿付利息支付的现金18,887,546.316,105,883.471,260,757.6334,029,085.36
  支付其他与筹资活动有关的现金46,704,26236,399,306-11,966,039.62
  筹资活动现金流出小计303,049,473.89125,110,800.5575,794,118.73134,478,831.54
  筹资活动产生的现金流量净额4,038,522.2859,607,144.73-34,007,142.1337,197,530.25
四、汇率变动对现金及现金等价物的影响-34,021,780.99-25,617,249.25-12,889,698.78-8,067,450.74
五、现金及现金等价物净增加额-181,732,712.84,943,647.25-105,148,243185,129,968.41
  加:期初现金及现金等价物余额1,225,736,245.391,225,736,245.391,225,736,245.391,040,606,276.98
  期末现金及现金等价物余额1,044,003,532.591,230,679,892.641,120,588,002.391,225,736,245.39
补充资料:
  净利润--16,561,854.15-10,780,495.33
  资产减值准备-154,830.93-1,787,069.09
  固定资产和投资性房地产折旧-39,296,141.05-78,489,112.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,296,141.05-78,489,112.62
  无形资产摊销-6,450,094.72-13,048,386.78
  长期待摊费用摊销-2,660,255.43-6,710,012.33
  处置固定资产、无形资产和其他长期资产的损失--72,024.75--97,652.82
  固定资产报废损失---787,919.4
  公允价值变动损失--9,834,910.86--6,341,493.31
  财务费用-27,378,609.17-12,473,504.98
  投资损失--96,795.04-1,194,725.64
  递延所得税-1,062,414.88--3,423,531.92
  其中:递延所得税资产减少-3,108,705.22--2,567,727.39
    递延所得税负债增加--2,046,290.34--855,804.53
  存货的减少--12,489,609.78--113,155,680.95
  经营性应收项目的减少--85,558,475.61-17,189,165.74
  经营性应付项目的增加-95,976,087.18-37,799,013.04
  其他-322,260.16-5,483,134.7
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-1,230,679,892.64-1,225,736,245.39
  减:现金的期初余额-1,225,736,245.39-1,040,606,276.98
  现金及现金等价物的净增加额-4,943,647.25-185,129,968.41
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑