当前位置:首页 - 行情中心 - 三力士(002224) - 财务分析 - 现金流量表

三力士

(002224)

  

流通市值:35.88亿  总市值:40.14亿
流通股本:8.06亿   总股本:9.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金452,028,256.23138,473,535.7986,752,819.66682,821,100.18
  收到的税费返还---878,651.58
  收到其他与经营活动有关的现金27,513,719.8415,115,491.0958,120,309.5654,554,105.94
  经营活动现金流入小计479,541,976.07153,589,026.791,044,873,129.22738,253,857.7
  购买商品、接受劳务支付的现金402,456,533.56166,145,174.69730,999,252.58582,269,610.7
  支付给职工以及为职工支付的现金65,921,144.935,573,080.05117,285,544.4390,363,663.91
  支付的各项税费41,354,052.8923,480,194.6444,864,520.2434,201,103.68
  支付其他与经营活动有关的现金30,363,308.5611,143,443.9659,766,07250,297,568.16
  经营活动现金流出小计540,095,039.91236,341,893.34952,915,389.25757,131,946.45
  经营活动产生的现金流量净额-60,553,063.84-82,752,866.5591,957,739.97-18,878,088.75
二、投资活动产生的现金流量:
  收回投资收到的现金600,000600,0003,300,000-
  取得投资收益收到的现金--1,449,019.911,060,000
  处置固定资产、无形资产和其他长期资产收回的现金净额32,80032,80045,132.9838,938.06
  处置子公司及其他营业单位收到的现金净额--16,496,226.7316,496,226.73
  收到的其他与投资活动有关的现金10,139.49-2,600,042.4513,513,718.78
  投资活动现金流入小计642,939.49632,80023,890,422.0731,108,883.57
  购建固定资产、无形资产和其他长期资产支付的现金100,036,355.9169,022,590.64388,246,296.5271,379,956.82
  投资支付的现金7,070,0007,070,000106,601,40015,200,000
  取得子公司及其他营业单位支付的现金--18,307,098.78-
  投资活动现金流出小计107,106,355.9176,092,590.64513,154,795.28286,579,956.82
  投资活动产生的现金流量净额-106,463,416.42-75,459,790.64-489,264,373.21-255,471,073.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--752,704,981.63752,704,981.63
  取得借款收到的现金239,068,306.42130,375,082.5875,500,00040,000,000
  收到其他与筹资活动有关的现金--557,200-
  筹资活动现金流入小计239,068,306.42130,375,082.58828,762,181.63792,704,981.63
  偿还债务支付的现金41,273,244.821,316,769.56241,897,759.69192,710,100.18
  分配股利、利润或偿付利息支付的现金30,094,749.33406,385.8643,227,612.4682,231,971.83
  支付其他与筹资活动有关的现金--3,788,218.892,800,000
  筹资活动现金流出小计71,367,994.1321,723,155.42288,913,591.04277,742,072.01
  筹资活动产生的现金流量净额167,700,312.29108,651,927.16539,848,590.59514,962,909.62
四、汇率变动对现金及现金等价物的影响8,102,662.476,472,756.227,982,558.21-4,702,032
五、现金及现金等价物净增加额8,786,494.5-43,087,973.81150,524,515.56235,911,715.62
  加:期初现金及现金等价物余额1,040,606,276.981,040,606,276.98890,081,761.42890,081,761.42
  期末现金及现金等价物余额1,049,392,771.48997,518,303.171,040,606,276.981,125,993,477.04
补充资料:
  净利润20,057,946.3-31,145,774.22-
  资产减值准备147,447-40,259,956.53-
  固定资产和投资性房地产折旧33,175,282.44-58,590,741.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,175,282.44-58,590,741.26-
  无形资产摊销6,328,309.45-5,389,527.7-
  长期待摊费用摊销2,763,246.61-3,354,543.99-
  处置固定资产、无形资产和其他长期资产的损失--42,098.23-
  固定资产报废损失918,417.5-232,078.79-
  公允价值变动损失7,572,757.07--7,302,034.79-
  财务费用-2,408,404.8-2,494,344.6-
  投资损失751,347.25-4,967,720.9-
  递延所得税-1,525,226.1--1,049,465.61-
  其中:递延所得税资产减少-1,500,710.04-152,445.52-
    递延所得税负债增加-24,516.06--1,201,911.13-
  存货的减少-83,963,919.55--88,540,961.56-
  经营性应收项目的减少-26,416,211.1--9,309,894.47-
  经营性应付项目的增加-23,005,614.19-48,698,472.7-
  其他2,657,490.61-4,239,346.61-
  不涉及现金收支的投资和筹资活动金额其他项目--1,353,874.4-
  现金的期末余额1,049,392,771.48-1,040,606,276.98-
  减:现金的期初余额1,040,606,276.98-890,081,761.42-
  现金及现金等价物的净增加额8,786,494.5-150,524,515.56-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑