神开股份
(002278)
| 流通市值:40.71亿 | | | 总市值:44.36亿 |
| 流通股本:3.34亿 | | | 总股本:3.64亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 204,194,920.04 | 282,921,894.46 | 208,874,115.94 | 310,237,277.95 |
| 交易性金融资产 | 41,621,264.05 | 36,787,986.57 | 103,976,265.96 | 18,084,348.57 |
| 应收票据及应收账款 | 531,743,021.6 | 519,610,483.03 | 514,904,524.91 | 534,760,894.14 |
| 其中:应收票据 | 4,143,217.54 | 2,815,494.25 | 4,652,583.68 | 42,099,474.69 |
| 应收账款 | 527,599,804.06 | 516,794,988.78 | 510,251,941.23 | 492,661,419.45 |
| 应收款项融资 | 19,541,329.44 | 19,435,442.82 | 9,127,009.43 | 7,194,776.26 |
| 预付款项 | 20,763,932.26 | 14,006,670.82 | 15,066,704.24 | 6,051,981.39 |
| 其他应收款合计 | 31,286,444.65 | 20,012,957.83 | 23,198,863.5 | 18,955,178.44 |
| 存货 | 485,124,412.26 | 448,143,309.53 | 422,894,003.57 | 455,014,445.92 |
| 其他流动资产 | 13,684,293.36 | 12,140,917.39 | 9,469,192.9 | 9,989,287.82 |
| 流动资产合计 | 1,347,959,617.66 | 1,353,059,662.45 | 1,307,510,680.45 | 1,360,288,190.49 |
| 非流动资产: | | | | |
| 长期股权投资 | 13,754,294.74 | 13,854,584.56 | 14,087,192.39 | 14,087,192.39 |
| 其他权益工具投资 | 15,000,000 | - | - | - |
| 投资性房地产 | 69,789,211.23 | 69,905,310.93 | 70,560,073.48 | 71,757,999.3 |
| 固定资产 | 249,839,811.86 | 260,598,636.16 | 266,501,819.01 | 271,708,344.04 |
| 在建工程 | 27,287,789.22 | 20,980,372.52 | 20,468,534.2 | 22,317,003.15 |
| 使用权资产 | 7,622,605.04 | 5,155,715.71 | 5,883,062.32 | 4,850,574.81 |
| 无形资产 | 33,618,996.37 | 23,458,265.94 | 24,285,191.39 | 25,113,424.24 |
| 商誉 | 126,760,546.95 | 87,689,280.76 | 87,689,280.76 | 87,689,280.76 |
| 长期待摊费用 | 1,017,443.43 | 860,847.01 | 904,151.77 | 878,596.44 |
| 递延所得税资产 | 27,533,062.44 | 27,550,342.73 | 28,219,961.65 | 28,871,501.01 |
| 其他非流动资产 | 5,119,523.18 | 5,119,523.18 | 6,063,580.48 | 6,086,080.48 |
| 非流动资产合计 | 577,343,284.46 | 515,172,879.5 | 524,662,847.45 | 533,359,996.62 |
| 资产总计 | 1,925,302,902.12 | 1,868,232,541.95 | 1,832,173,527.9 | 1,893,648,187.11 |
| 流动负债: | | | | |
| 短期借款 | 71,135,380.29 | 91,149,170.85 | 105,352,461.39 | 98,913,557.73 |
| 应付票据及应付账款 | 397,412,513.72 | 381,819,331.28 | 360,170,411.54 | 401,826,635.89 |
| 其中:应付票据 | 110,251,046.42 | 96,718,948.12 | 81,148,994.23 | 57,155,440.73 |
| 应付账款 | 287,161,467.3 | 285,100,383.16 | 279,021,417.31 | 344,671,195.16 |
| 合同负债 | 38,846,276 | 33,790,198.04 | 35,407,412.95 | 63,847,348.85 |
| 应付职工薪酬 | 5,896,391.36 | 4,326,085.97 | 7,731,175.15 | 20,557,731.27 |
| 应交税费 | 5,150,160.36 | 7,720,977.26 | 6,083,832.37 | 10,961,468.13 |
| 其他应付款合计 | 46,240,833.09 | 16,494,911.33 | 21,363,340.08 | 24,048,618.62 |
| 应付股利 | - | - | 4,500,000 | 4,500,000 |
| 一年内到期的非流动负债 | 9,396,418.01 | 9,295,500.47 | 9,267,056.03 | 8,837,628.98 |
| 其他流动负债 | 9,005,514.41 | 10,583,365.68 | 7,793,966.38 | 7,364,840.24 |
| 流动负债合计 | 583,083,487.24 | 555,179,540.88 | 553,169,655.89 | 636,357,829.71 |
| 非流动负债: | | | | |
| 长期借款 | 27,000,000 | 27,000,000 | 28,032,266.67 | 28,000,000 |
| 租赁负债 | 6,245,266.95 | 3,853,209.37 | 4,044,457.67 | 3,095,671.65 |
| 递延收益 | 3,149,284.02 | 3,189,984.02 | 3,269,660.73 | 3,265,287.68 |
| 递延所得税负债 | 2,985,592.56 | 1,357,889.42 | 1,377,583.88 | 1,348,144.12 |
| 非流动负债合计 | 39,380,143.53 | 35,401,082.81 | 36,723,968.95 | 35,709,103.45 |
| 负债合计 | 622,463,630.77 | 590,580,623.69 | 589,893,624.84 | 672,066,933.16 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 363,909,648 | 363,909,648 | 363,909,648 | 363,909,648 |
| 资本公积 | 475,812,146.76 | 475,795,222.81 | 462,188,744.92 | 462,188,744.92 |
| 减:库存股 | - | - | 18,029,063.45 | 18,029,063.45 |
| 其他综合收益 | 5,967,817.79 | 6,131,030.65 | 6,429,806.58 | 6,273,981.94 |
| 盈余公积 | 76,865,280.98 | 76,865,280.98 | 76,865,280.98 | 76,865,280.98 |
| 未分配利润 | 252,963,647.53 | 250,564,289.87 | 251,773,256.48 | 233,313,080.08 |
| 归属于母公司股东权益合计 | 1,175,518,541.06 | 1,173,265,472.31 | 1,143,137,673.51 | 1,124,521,672.47 |
| 少数股东权益 | 127,320,730.29 | 104,386,445.95 | 99,142,229.55 | 97,059,581.48 |
| 股东权益合计 | 1,302,839,271.35 | 1,277,651,918.26 | 1,242,279,903.06 | 1,221,581,253.95 |
| 负债和股东权益合计 | 1,925,302,902.12 | 1,868,232,541.95 | 1,832,173,527.9 | 1,893,648,187.11 |
| 公告日期 | 2025-10-25 | 2025-08-28 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |