当前位置:首页 - 行情中心 - 神开股份(002278) - 财务分析 - 现金流量表

神开股份

(002278)

  

流通市值:31.71亿  总市值:37.04亿
流通股本:3.33亿   总股本:3.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,464,939.06911,289,872.49567,467,791.9386,915,001.71
  收到的税费返还1,935,015.635,325,438.515,300,590.682,971,506.78
  收到其他与经营活动有关的现金20,315,401.2274,981,466.1640,357,490.1741,094,527.31
  经营活动现金流入小计196,715,355.91991,596,777.16613,125,872.75430,981,035.8
  购买商品、接受劳务支付的现金142,520,007.21445,921,631.36319,314,052.65210,109,262.54
  支付给职工以及为职工支付的现金69,908,450.66228,674,314.17175,166,546.78119,092,471.45
  支付的各项税费21,294,389.7641,090,908.8727,794,728.1119,711,725.08
  支付其他与经营活动有关的现金44,604,445.57144,962,838.8284,239,563.463,499,503.83
  经营活动现金流出小计278,327,293.2860,649,693.22606,514,890.94412,412,962.9
  经营活动产生的现金流量净额-81,611,937.29130,947,083.946,610,981.8118,568,072.9
二、投资活动产生的现金流量:
  收回投资收到的现金137,034,216.61484,686,045.66355,244,329.35224,048,544.8
  取得投资收益收到的现金406,420.821,203,187.61955,884.18799,194.43
  处置固定资产、无形资产和其他长期资产收回的现金净额127,8073,317,796.12,219,620.4625,000
  投资活动现金流入小计137,568,444.43489,207,029.37358,419,833.99224,872,739.23
  购建固定资产、无形资产和其他长期资产支付的现金1,813,634.9610,745,803.649,802,953.537,471,340.2
  投资支付的现金130,500,000579,700,000378,700,000242,700,000
  取得子公司及其他营业单位支付的现金-26,915,991.5326,915,991.53-
  投资活动现金流出小计132,313,634.96617,361,795.17415,418,945.06250,171,340.2
  投资活动产生的现金流量净额5,254,809.47-128,154,765.8-56,999,111.07-25,298,600.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-218,908,399.721,125,900-
  其中:子公司吸收少数股东投资收到的现金-1,608,4001,125,900-
  取得借款收到的现金19,000,00085,101,176.482,101,176.473,101,176.4
  收到其他与筹资活动有关的现金-34,657,596.2116,995,953.4831,852,901.48
  筹资活动现金流入小计19,000,000338,667,172.33100,223,029.88104,954,077.88
  偿还债务支付的现金27,100,000109,900,000108,900,00078,400,000
  分配股利、利润或偿付利息支付的现金569,632.0124,863,543.0324,454,813.7323,702,846.67
  支付其他与筹资活动有关的现金-7,875,211.642,261,170764,640
  筹资活动现金流出小计27,669,632.01142,638,754.67135,615,983.73102,867,486.67
  筹资活动产生的现金流量净额-8,669,632.01196,028,417.66-35,392,953.852,086,591.21
四、汇率变动对现金及现金等价物的影响-841,138.09-757,241.94-228,212.69-86,363.12
五、现金及现金等价物净增加额-85,867,897.92198,063,493.86-86,009,295.8-4,730,299.98
  加:期初现金及现金等价物余额450,200,661.25252,137,167.39252,137,167.39252,137,167.39
  期末现金及现金等价物余额364,332,763.33450,200,661.25166,127,871.59247,406,867.41
补充资料:
  净利润-78,479,666.45-42,702,556.66
  资产减值准备-15,069,239.38-4,150,427.26
  固定资产和投资性房地产折旧-49,719,617.98-22,212,514.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,719,617.98-22,212,514.63
  无形资产摊销-2,598,231-1,655,158.3
  长期待摊费用摊销-533,769.63-86,609.52
  处置固定资产、无形资产和其他长期资产的损失--2,448,285.82--65.57
  固定资产报废损失-264,881.46-3,835.77
  公允价值变动损失--323,191.61--226,978.88
  财务费用-5,679,168.27-1,640,124.32
  投资损失--890,601.74--391,790.52
  递延所得税--243,202.21-1,330,903.58
  其中:递延所得税资产减少--1,563,508.38-1,321,158.28
    递延所得税负债增加-1,320,306.17-9,745.3
  存货的减少--31,036,333.83-24,226,565.18
  经营性应收项目的减少--14,311,060.92--139,053,706.88
  经营性应付项目的增加-25,173,381.76-59,119,362.09
  其他---5,313.36
  融资租入固定资产-3,507,481.81--
  现金的期末余额-450,200,661.25-247,406,867.41
  减:现金的期初余额-252,137,167.39-252,137,167.39
  现金及现金等价物的净增加额-198,063,493.86--4,730,299.98
公告日期2026-04-252026-04-252025-10-252025-08-28
审计意见(境内)标准无保留意见
TOP↑