巨力索具
(002342)
| 流通市值：49.64亿 | | | 总市值：49.92亿 |
| 流通股本：9.55亿 | | | 总股本：9.60亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 661,768,140.32 | 617,122,328.95 | 527,767,606.88 | 445,512,641.76 |
| 应收票据及应收账款 | 1,208,947,336.25 | 1,278,283,918.82 | 1,220,030,270.72 | 1,141,464,544.9 |
| 其中：应收票据 | 65,060,775 | 67,117,088.64 | 57,837,438.65 | 46,118,506.11 |
| 应收账款 | 1,143,886,561.25 | 1,211,166,830.18 | 1,162,192,832.07 | 1,095,346,038.79 |
| 应收款项融资 | 109,912,595.46 | 114,870,549.55 | 182,694,501.97 | 159,989,588.18 |
| 预付款项 | 157,921,816.37 | 113,114,262.77 | 135,579,204.36 | 113,421,628.16 |
| 其他应收款合计 | 106,281,570.43 | 77,575,387.71 | 114,967,064.26 | 118,231,669.98 |
| 存货 | 909,855,498.19 | 824,659,157.87 | 852,259,053.89 | 826,667,921.74 |
| 合同资产 | 11,202,815.46 | 11,202,815.46 | 13,443,378.55 | 13,443,378.55 |
| 一年内到期的非流动资产 | 43,663,981.49 | 40,397,529.8 | 37,375,437.57 | - |
| 其他流动资产 | 8,590,648.1 | 10,527,774.65 | 11,117,572.79 | 6,329,981.41 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,218,144,402.07 | 3,087,753,725.58 | 3,105,655,237.37 | 2,835,482,501.06 |
| 非流动资产: | | | | |
| 长期应收款 | 20,672,806.1 | 32,699,462.89 | 44,127,975.58 | - |
| 长期股权投资 | 96,091,193.26 | 96,066,257.19 | 96,021,189.52 | 95,966,885.14 |
| 其他权益工具投资 | 1,022,439.38 | 22,439.38 | 22,439.38 | 22,439.38 |
| 投资性房地产 | 18,481,344.22 | 18,654,535.41 | 18,858,866.76 | 19,063,198.11 |
| 固定资产 | 1,395,701,240.7 | 1,417,950,968.18 | 1,382,505,726.14 | 1,448,953,799.87 |
| 在建工程 | 221,263,620.89 | 166,983,118.44 | 202,239,421.11 | 167,927,281.49 |
| 使用权资产 | 21,322,380.52 | 21,471,666.25 | 21,620,951.98 | 21,770,237.71 |
| 无形资产 | 220,383,013.84 | 221,974,463.47 | 223,565,913.1 | 224,957,687.57 |
| 递延所得税资产 | 48,744,652.59 | 49,350,051.71 | 38,377,280.89 | 36,939,153.45 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,043,682,691.5 | 2,025,172,962.92 | 2,027,339,764.46 | 2,015,600,682.72 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,261,827,093.57 | 5,112,926,688.5 | 5,132,995,001.83 | 4,851,083,183.78 |
| 流动负债: | | | | |
| 短期借款 | 843,500,000 | 707,568,840 | 810,830,740 | 691,910,280 |
| 应付票据及应付账款 | 894,162,888.74 | 953,941,641.04 | 856,889,610.75 | 755,675,643.02 |
| 其中：应付票据 | 416,525,137.16 | 436,113,688.77 | 375,734,478.5 | 322,840,814.86 |
| 应付账款 | 477,637,751.58 | 517,827,952.27 | 481,155,132.25 | 432,834,828.16 |
| 合同负债 | 100,983,284.65 | 97,351,033.93 | 101,023,534.77 | 85,934,063.46 |
| 应付职工薪酬 | 26,689,585.89 | 34,517,796.49 | 20,720,588.58 | 15,559,693.74 |
| 应交税费 | 10,525,216.74 | 10,439,732.73 | 5,599,453.28 | 5,208,463.38 |
| 其他应付款合计 | 17,040,532.98 | 20,350,106.14 | 17,470,264.35 | 14,690,963.34 |
| 其中:应付利息 | 1,988,432.7 | 1,915,048.28 | 1,928,301.78 | 1,508,232.16 |
| 一年内到期的非流动负债 | 317,548,580 | 316,128,580 | 96,563,580 | 52,140,370 |
| 其他流动负债 | 27,853,601.14 | 39,433,650.76 | 33,244,098.92 | 22,822,417.73 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,238,303,690.14 | 2,179,731,381.09 | 1,942,341,870.65 | 1,643,941,894.67 |
| 非流动负债: | | | | |
| 长期借款 | 467,333,786.3 | 429,753,786.3 | 646,165,576.3 | 653,665,576.3 |
| 长期应付款 | 48,035,974.64 | - | - | - |
| 递延收益 | 67,555,649.26 | 68,311,056.46 | 69,066,463.66 | 69,821,870.86 |
| 递延所得税负债 | 7,718,326.28 | 7,721,005.43 | 5,871,836.51 | 5,879,873.95 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 590,643,736.48 | 505,785,848.19 | 721,103,876.47 | 729,367,321.11 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,828,947,426.62 | 2,685,517,229.28 | 2,663,445,747.12 | 2,373,309,215.78 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 960,000,000 | 960,000,000 | 960,000,000 | 960,000,000 |
| 资本公积 | 673,122,118.62 | 673,122,118.62 | 673,122,118.62 | 673,122,118.62 |
| 其他综合收益 | -2,658,097.11 | -2,142,183.28 | -2,127,073.39 | -1,567,941.25 |
| 盈余公积 | 128,119,361.41 | 128,119,361.41 | 128,119,361.41 | 128,119,361.41 |
| 未分配利润 | 674,296,284.03 | 668,310,162.47 | 710,434,848.07 | 718,100,429.22 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,432,879,666.95 | 2,427,409,459.22 | 2,469,549,254.71 | 2,477,773,968 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,432,879,666.95 | 2,427,409,459.22 | 2,469,549,254.71 | 2,477,773,968 |
| 负债和股东权益合计 | 5,261,827,093.57 | 5,112,926,688.5 | 5,132,995,001.83 | 4,851,083,183.78 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |