当前位置:首页 - 行情中心 - 巨力索具(002342) - 财务分析 - 现金流量表

巨力索具

(002342)

  

流通市值:49.45亿  总市值:49.73亿
流通股本:9.55亿   总股本:9.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金434,541,626.531,771,916,174.831,197,515,458811,677,192.88
收到的税费返还191,702.9413,506,555.3913,529,198.3313,514,607.13
收到其他与经营活动有关的现金16,854,083.3969,777,904.9736,504,236.7324,143,431.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计451,587,412.861,855,200,635.191,247,548,893.06849,335,231.24
购买商品、接受劳务支付的现金368,731,842.281,128,301,069.97933,394,746.48636,662,409.42
支付给职工以及为职工支付的现金87,652,702.26334,929,676.66222,451,036.77147,143,239.29
支付的各项税费17,571,469.0244,009,753.0233,698,772.2824,762,927.58
支付其他与经营活动有关的现金86,837,750.11279,998,790.71199,002,236.08140,294,410.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计560,793,763.671,787,239,290.361,388,546,791.61948,862,986.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-109,206,350.8167,961,344.83-140,997,898.55-99,527,755.16
二、投资活动产生的现金流量:
收回投资收到的现金-20,649,527.7810,649,527.7810,649,527.78
取得投资收益收到的现金-520,152.7812,097.2212,097.22
处置固定资产、无形资产和其他长期资产收回的现金净额518,4001,165,118.85779,300.6554,639.5
收到的其他与投资活动有关的现金8,545,303.4---
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,063,703.422,334,799.4111,440,925.611,216,264.5
购建固定资产、无形资产和其他长期资产支付的现金43,165,605.21125,999,648.33124,464,82680,291,944.99
投资支付的现金1,000,00010,649,527.7810,649,527.7810,649,527.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计44,165,605.21136,649,176.11135,114,353.7890,941,472.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,101,901.81-114,314,376.7-123,673,428.18-79,725,208.27
三、筹资活动产生的现金流量:
取得借款收到的现金476,000,0001,299,788,1901,184,580,590929,698,190
收到其他与筹资活动有关的现金47,500,0003,500,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计523,500,0001,303,288,1901,184,580,590929,698,190
偿还债务支付的现金334,367,4501,189,434,480951,290,090852,263,300
分配股利、利润或偿付利息支付的现金14,443,267.3461,185,850.0446,074,099.9832,225,766.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计348,810,717.341,250,620,330.04997,364,189.98884,489,066.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额174,689,282.6652,667,859.96187,216,400.0245,209,123.61
四、汇率变动对现金及现金等价物的影响-1,337,539.795,200,173.743,983,457.593,642,585.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额29,043,490.2511,515,001.83-73,471,469.12-130,401,254.41
加:期初现金及现金等价物余额474,983,443.3463,468,441.47463,468,441.47463,468,441.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额504,026,933.55474,983,443.3389,996,972.35333,067,187.06
补充资料:
净利润--45,848,251.1-3,942,015.65
资产减值准备-41,560,886.28-6,767,830.8
固定资产和投资性房地产折旧-101,377,928.11-54,220,935.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,377,928.11-54,220,935.18
无形资产摊销-6,375,202.13-3,195,576.3
处置固定资产、无形资产和其他长期资产的损失-3,018,871.56-135,110.62
固定资产报废损失-1,680.18--
公允价值变动损失---154,201.94
财务费用-54,547,736.34-27,646,605.02
投资损失--395,695.06--55,211.89
递延所得税--12,029,164.08--1,459,397.3
其中:递延所得税资产减少--13,870,295.56--1,459,397.3
递延所得税负债增加-1,841,131.48--
存货的减少--225,536,979.85--218,862,017.86
经营性应收项目的减少--62,032,262.08-94,155,684.26
经营性应付项目的增加-206,324,249.48--69,667,659.34
现金的期末余额-474,983,443.3-333,067,187.06
减:现金的期初余额-463,468,441.47-463,468,441.47
公告日期2025-04-262025-04-262024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑