新北洋
(002376)
| 流通市值：55.75亿 | | | 总市值：57.39亿 |
| 流通股本：7.87亿 | | | 总股本：8.11亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 689,850,971.35 | 738,475,960.95 | 607,904,179.41 | 568,800,722.89 |
| 应收票据及应收账款 | 693,911,427.66 | 701,788,481.71 | 653,686,296.94 | 642,485,649.71 |
| 其中：应收票据 | 16,599,237.34 | 17,104,249.83 | 18,763,220.43 | 29,394,538.99 |
| 应收账款 | 677,312,190.32 | 684,684,231.88 | 634,923,076.51 | 613,091,110.72 |
| 应收款项融资 | 9,277,270.61 | 8,122,105.14 | 13,836,954.71 | 29,823,266.47 |
| 预付款项 | 28,773,191.1 | 19,920,821.7 | 28,201,928.24 | 27,863,462.39 |
| 其他应收款合计 | 69,637,034.14 | 50,026,902.29 | 62,540,748.89 | 53,658,313.39 |
| 其中:应收利息 | 9,445.72 | - | - | - |
| 存货 | 803,549,404.23 | 706,478,484.97 | 789,954,664.69 | 772,679,602.79 |
| 合同资产 | 3,180,054.57 | 3,180,054.57 | 7,841,099.87 | 7,841,099.87 |
| 一年内到期的非流动资产 | 2,371,326.23 | 2,343,850.67 | 2,038,434.86 | 2,011,529.28 |
| 其他流动资产 | 56,361,527.24 | 78,062,213.88 | 95,246,335.98 | 88,993,537.99 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,437,912,207.13 | 2,308,398,875.88 | 2,298,250,643.59 | 2,194,157,184.78 |
| 非流动资产: | | | | |
| 长期应收款 | 9,160,180.44 | 9,902,518.68 | 10,679,309.13 | 11,407,765.61 |
| 长期股权投资 | 1,084,710,519.2 | 1,051,916,760.83 | 1,020,335,542.27 | 1,000,169,750.55 |
| 投资性房地产 | 30,303,815.93 | 30,729,111.5 | 31,154,407.01 | 31,579,702.58 |
| 固定资产 | 1,386,254,778.66 | 1,410,090,086.19 | 1,429,904,552.05 | 1,444,360,365.2 |
| 在建工程 | 5,824,547.34 | 9,814,596.74 | 7,073,807.08 | 14,735,213.25 |
| 使用权资产 | 12,887,063.51 | 10,121,738.79 | 8,345,500.38 | 9,760,936.78 |
| 无形资产 | 155,588,103.22 | 145,130,774.17 | 146,900,828.49 | 152,735,146.88 |
| 开发支出 | 19,227,933.2 | 32,137,063.59 | 30,373,205.32 | 27,007,527.4 |
| 商誉 | 319,829,693.57 | 319,829,693.57 | 319,829,693.57 | 319,829,693.57 |
| 长期待摊费用 | 34,525,653.96 | 34,833,454.74 | 33,570,814.42 | 35,850,028.95 |
| 递延所得税资产 | 49,135,713.91 | 49,088,321.86 | 41,662,626.33 | 42,445,076.65 |
| 其他非流动资产 | 63,987,806.52 | 76,787,519.69 | 65,219,671.85 | 64,443,030.75 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 3,171,435,809.46 | 3,180,381,640.35 | 3,145,049,957.9 | 3,154,324,238.17 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,609,348,016.59 | 5,488,780,516.23 | 5,443,300,601.49 | 5,348,481,422.95 |
| 流动负债: | | | | |
| 短期借款 | 578,083,751.72 | 505,378,941.89 | 538,061,247.74 | 472,782,025.73 |
| 应付票据及应付账款 | 599,249,437.52 | 568,500,607.28 | 546,931,636.55 | 540,894,006.28 |
| 其中：应付票据 | 152,976,758.64 | 178,080,388.64 | 143,052,764.4 | 197,490,596.92 |
| 应付账款 | 446,272,678.88 | 390,420,218.64 | 403,878,872.15 | 343,403,409.36 |
| 合同负债 | 42,218,951.36 | 52,616,574.8 | 61,745,740.25 | 90,709,941.36 |
| 应付职工薪酬 | 31,514,326.85 | 36,236,535.7 | 29,376,529.62 | 26,737,915.85 |
| 应交税费 | 12,123,728.48 | 16,407,000.74 | 14,658,307.51 | 10,993,602.96 |
| 其他应付款合计 | 88,900,923.28 | 85,884,145.31 | 74,096,601.55 | 80,618,667.91 |
| 应付股利 | - | - | - | 1,752,000 |
| 一年内到期的非流动负债 | 6,689,982.47 | 4,693,398.27 | 3,240,905.6 | 4,443,493.66 |
| 其他流动负债 | 6,457,310.14 | 6,324,930.44 | 5,834,606.83 | 5,679,659.94 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,365,238,411.82 | 1,276,042,134.43 | 1,273,945,575.65 | 1,232,859,313.69 |
| 非流动负债: | | | | |
| 应付债券 | - | - | 844,122,435.9 | 833,460,263.32 |
| 租赁负债 | 6,628,685.94 | 5,013,413.1 | 5,237,028.19 | 4,476,435.38 |
| 递延收益 | 73,420,314.58 | 56,645,707.61 | 56,591,385.98 | 58,455,789.32 |
| 递延所得税负债 | 7,856,747.44 | 7,664,680.58 | 7,956,491.97 | 8,092,911.8 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 87,905,747.96 | 69,323,801.29 | 913,907,342.04 | 904,485,399.82 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,453,144,159.78 | 1,345,365,935.72 | 2,187,852,917.69 | 2,137,344,713.51 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 810,562,541 | 810,562,541 | 648,472,104 | 648,471,734 |
| 其他权益工具 | - | - | 173,030,867.61 | 173,031,262.31 |
| 资本公积 | 1,683,901,463.67 | 1,683,901,463.67 | 825,567,163.9 | 822,197,986.18 |
| 减:库存股 | 94,993,383.49 | 94,993,383.49 | 94,993,383.49 | 94,993,383.49 |
| 其他综合收益 | 5,765,896.88 | 5,342,445.27 | 5,369,594.01 | 4,632,866.27 |
| 专项储备 | 1,609,926.72 | 1,410,318.14 | 1,235,354.94 | 1,053,110.86 |
| 盈余公积 | 392,238,559.51 | 392,238,559.51 | 386,502,989.73 | 386,502,989.73 |
| 未分配利润 | 1,090,917,412.89 | 1,085,993,569.91 | 1,082,235,412.36 | 1,060,553,962.74 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,890,002,417.18 | 3,884,455,514.01 | 3,027,420,103.06 | 3,001,450,528.6 |
| 少数股东权益 | 266,201,439.63 | 258,959,066.5 | 228,027,580.74 | 209,686,180.84 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 4,156,203,856.81 | 4,143,414,580.51 | 3,255,447,683.8 | 3,211,136,709.44 |
| 负债和股东权益合计 | 5,609,348,016.59 | 5,488,780,516.23 | 5,443,300,601.49 | 5,348,481,422.95 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-24 |
| 审计意见(境内) | | 标准无保留意见 | | |