棕榈股份
(002431)
| 流通市值：45.86亿 | | | 总市值：45.86亿 |
| 流通股本：18.13亿 | | | 总股本：18.13亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 779,291,586.51 | 612,089,696.92 | 640,444,985.81 | 543,282,263.13 |
| 交易性金融资产 | 7,399,903.76 | 4,400,195.23 | - | 0 |
| 衍生金融资产 | - | 0 | - | 0 |
| 应收票据及应收账款 | 2,063,620,676.48 | 2,208,979,733.35 | 2,083,109,927.31 | 2,071,278,534.73 |
| 其中：应收票据 | 10,456,957.23 | 11,106,957.23 | 2,087,645.23 | 2,087,645.23 |
| 应收账款 | 2,053,163,719.25 | 2,197,872,776.12 | 2,081,022,282.08 | 2,069,190,889.5 |
| 应收款项融资 | 403,839 | 0 | 500,000 | 125,241.99 |
| 预付款项 | 444,164,143.19 | 422,486,131.47 | 439,205,259.64 | 403,643,796.17 |
| 其他应收款合计 | 655,987,306.71 | 674,187,461.96 | 712,469,255.88 | 705,667,678.95 |
| 其中:应收利息 | - | 0 | - | 0 |
| 应收股利 | - | 0 | - | 0 |
| 存货 | 389,844,133.49 | 408,222,913.32 | 341,842,579.17 | 308,552,991.33 |
| 合同资产 | 6,445,535,630.16 | 6,609,511,324.83 | 6,453,978,038.16 | 6,608,190,433.45 |
| 一年内到期的非流动资产 | 153,657,552.95 | 158,566,132.89 | 167,882,356.11 | 153,657,545.47 |
| 其他流动资产 | 991,246,638.76 | 987,124,377.64 | 884,958,231.77 | 1,018,119,921.98 |
| 流动资产合计 | 11,931,151,411.01 | 12,085,567,967.61 | 11,724,390,633.85 | 11,812,518,407.2 |
| 非流动资产: | | | | |
| 债权投资 | - | 0 | - | 0 |
| 其他债权投资 | - | 0 | - | 0 |
| 长期应收款 | 2,313,674,470.22 | 2,311,419,511.81 | 2,405,084,020.87 | 2,323,009,862.75 |
| 长期股权投资 | 2,564,788,710.25 | 2,550,692,886.77 | 2,511,852,415.04 | 2,494,670,141.81 |
| 其他权益工具投资 | - | 0 | - | 0 |
| 其他非流动金融资产 | 431,126,386.6 | 431,126,386.6 | 432,428,791.39 | 428,028,885.6 |
| 投资性房地产 | 340,806,280.06 | 312,030,525.66 | 314,900,101.94 | 317,651,684.55 |
| 固定资产 | 194,977,609.55 | 228,197,085.22 | 205,370,677.86 | 207,902,845.16 |
| 在建工程 | 10,756,064.61 | 10,790,376.54 | 10,809,976.54 | 10,756,064.61 |
| 生产性生物资产 | - | 0 | - | 0 |
| 油气资产 | - | 0 | - | 0 |
| 使用权资产 | 24,048,609.56 | 14,937,811.05 | 18,419,459.19 | 22,336,467.94 |
| 无形资产 | 100,709,738.25 | 79,405,680.7 | 82,506,394.86 | 80,230,511.42 |
| 开发支出 | - | 0 | - | 0 |
| 商誉 | 77,991,167.09 | 77,903,179.51 | 78,832,601.73 | 79,104,395.18 |
| 长期待摊费用 | 6,592,920.75 | 6,806,331.14 | 7,290,642.4 | 7,886,871.56 |
| 递延所得税资产 | 296,150,137.59 | 296,259,691.79 | 292,845,899.85 | 293,122,676.6 |
| 其他非流动资产 | 149,256,346.08 | 149,256,346.08 | 149,256,346.08 | 149,256,346.08 |
| 非流动资产合计 | 6,510,878,440.61 | 6,468,825,812.87 | 6,509,597,327.75 | 6,413,956,753.26 |
| 资产总计 | 18,442,029,851.62 | 18,554,393,780.48 | 18,233,987,961.6 | 18,226,475,160.46 |
| 流动负债: | | | | |
| 短期借款 | 1,107,265,964.08 | 1,152,598,607.16 | 1,203,348,529.26 | 1,255,918,481.81 |
| 应付票据及应付账款 | 8,963,460,215.08 | 8,884,966,557.47 | 8,532,057,856.6 | 8,790,303,185.79 |
| 其中：应付票据 | 412,734,671.93 | 114,303,857.86 | 133,186,666.57 | 120,960,000 |
| 应付账款 | 8,550,725,543.15 | 8,770,662,699.61 | 8,398,871,190.03 | 8,669,343,185.79 |
| 预收款项 | 1,699,149.85 | 1,932,445.65 | 1,684,692.9 | 2,246,517.76 |
| 合同负债 | 115,576,506.47 | 118,218,607.32 | 150,674,919.55 | 116,676,609.01 |
| 应付职工薪酬 | 16,755,205.42 | 29,600,662.45 | 20,206,453.06 | 15,303,179.89 |
| 应交税费 | 7,816,046.68 | 7,737,110.98 | 6,676,332.55 | 8,061,931.46 |
| 其他应付款合计 | 1,156,225,178.21 | 1,111,349,157.16 | 990,211,412.66 | 790,425,131.15 |
| 其中:应付利息 | - | 0 | - | 0 |
| 应付股利 | 22,862,124.72 | 22,836,332.27 | 23,108,780.65 | 23,188,453.46 |
| 一年内到期的非流动负债 | 217,732,133.33 | 173,665,277.7 | 100,778,011.08 | 274,278,634.8 |
| 其他流动负债 | 4,585,857,103.02 | 4,555,902,250.25 | 4,405,146,307.69 | 3,956,323,817.2 |
| 流动负债合计 | 16,172,387,502.14 | 16,035,970,676.14 | 15,410,784,515.35 | 15,209,537,488.87 |
| 非流动负债: | | | | |
| 长期借款 | 150,000,000 | 185,000,000 | 205,000,000 | 215,000,000 |
| 应付债券 | 500,138,755.85 | 500,416,267.34 | 500,693,778.83 | 500,971,290.32 |
| 优先股 | - | 0 | - | 0 |
| 永续债 | - | 0 | - | 0 |
| 租赁负债 | 12,705,687.35 | 6,569,767.13 | 5,829,370.96 | 5,681,266.22 |
| 长期应付款 | 79,813,672.99 | 105,158,194.62 | 9,981,714.17 | 9,981,714.17 |
| 长期应付职工薪酬 | - | - | 212,259.93 | 212,259.93 |
| 预计负债 | - | 0 | - | 0 |
| 递延收益 | - | 0 | - | 0 |
| 递延所得税负债 | 9,179,540.87 | 9,178,864.6 | 8,580,097.89 | 9,188,231.6 |
| 其他非流动负债 | 200,000,000 | 140,000,000 | 410,211,530.63 | 430,000,000 |
| 非流动负债合计 | 951,837,657.06 | 946,323,093.69 | 1,140,508,752.41 | 1,171,034,762.24 |
| 负债合计 | 17,124,225,159.2 | 16,982,293,769.83 | 16,551,293,267.76 | 16,380,572,251.11 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,812,816,265 | 1,812,816,265 | 1,812,816,265 | 1,812,816,265 |
| 其他权益工具 | - | 0 | - | 0 |
| 优先股 | - | 0 | - | 0 |
| 永续债 | - | 0 | - | 0 |
| 资本公积 | 3,099,626,799.09 | 3,099,626,799.09 | 3,099,626,799.09 | 3,099,626,799.09 |
| 减:库存股 | 55,334,226 | 50,260,410 | 50,260,410 | 50,260,410 |
| 其他综合收益 | 31,582,148.57 | 31,811,467.22 | 30,685,960.78 | 30,253,057.94 |
| 盈余公积 | 188,929,981.73 | 188,929,981.73 | 188,929,981.73 | 188,929,981.73 |
| 未分配利润 | -3,937,589,800.16 | -3,696,297,945.05 | -3,584,707,354.1 | -3,422,945,961.91 |
| 归属于母公司股东权益合计 | 1,140,031,168.23 | 1,386,626,157.99 | 1,497,091,242.5 | 1,658,419,731.85 |
| 少数股东权益 | 177,773,524.19 | 185,473,852.66 | 185,603,451.34 | 187,483,177.5 |
| 股东权益合计 | 1,317,804,692.42 | 1,572,100,010.65 | 1,682,694,693.84 | 1,845,902,909.35 |
| 负债和股东权益合计 | 18,442,029,851.62 | 18,554,393,780.48 | 18,233,987,961.6 | 18,226,475,160.46 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |