当前位置:首页 - 行情中心 - ST棕榈(002431) - 财务分析 - 现金流量表

ST棕榈

(002431)

  

流通市值:30.46亿  总市值:30.46亿
流通股本:18.02亿   总股本:18.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金927,017,868.272,707,014,576.222,022,464,862.741,419,888,504.46
  收到的税费返还11,038.57469,626.0212,437.4612,445.24
  收到其他与经营活动有关的现金58,674,093.72611,881,084.88489,506,498.36158,347,863.47
  经营活动现金流入小计985,703,000.563,319,365,287.122,511,983,798.561,578,248,813.17
  购买商品、接受劳务支付的现金762,402,085.562,361,937,007.121,800,047,585.091,342,143,246.22
  支付给职工以及为职工支付的现金35,478,343.4183,384,288.12159,754,312.59100,188,058.54
  支付的各项税费5,462,047.4716,679,468.9822,842,080.5614,692,493.63
  支付其他与经营活动有关的现金171,454,923.96709,475,747.63566,294,118.14286,179,380.1
  经营活动现金流出小计974,797,400.393,271,476,511.852,548,938,096.381,743,203,178.49
  经营活动产生的现金流量净额10,905,600.1747,888,775.27-36,954,297.82-164,954,365.32
二、投资活动产生的现金流量:
  收回投资收到的现金5,057,521.8344,629,602.2828,393,806.2519,338,381.12
  取得投资收益收到的现金10,505,298.074,042,157.561,722,401.911,606,836.62
  处置固定资产、无形资产和其他长期资产收回的现金净额829,363.66322,092.2152,161.5731,299.55
  处置子公司及其他营业单位收到的现金净额870,314.26--0
  收到的其他与投资活动有关的现金896,767.1224,882,214-0
  投资活动现金流入小计18,159,264.9473,876,066.0530,168,369.7320,976,517.29
  购建固定资产、无形资产和其他长期资产支付的现金7,997,475.4650,784,323.1727,424,225.37,665,765.34
  投资支付的现金12,003,539.3109,781,294.6676,186,964.8152,445,446.47
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金149,972.242,015,447.991,086,007.44642,879.64
  投资活动现金流出小计20,150,987162,581,065.82104,697,197.5560,754,091.45
  投资活动产生的现金流量净额-1,991,722.06-88,704,999.77-74,528,827.82-39,777,574.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,642,9001,642,899.791,642,900
  其中:子公司吸收少数股东投资收到的现金-1,642,9001,642,899.791,642,900
  取得借款收到的现金339,000,0004,096,900,000596,900,000596,900,000
  收到其他与筹资活动有关的现金678,020,0005,014,564,455.463,831,207,257.862,817,875,973.39
  筹资活动现金流入小计1,017,020,0009,113,107,355.464,429,750,157.653,416,418,873.39
  偿还债务支付的现金187,000,0005,197,941,6251,095,440,000726,600,000
  分配股利、利润或偿付利息支付的现金23,002,595.68296,415,554.73120,416,563.8574,068,010.72
  支付其他与筹资活动有关的现金791,662,700.663,590,986,778.583,144,420,823.12,390,780,678.9
  筹资活动现金流出小计1,001,665,296.349,085,343,958.314,360,277,386.953,191,448,689.62
  筹资活动产生的现金流量净额15,354,703.6627,763,397.1569,472,770.7224,970,183.77
四、汇率变动对现金及现金等价物的影响-288,790.97-330,919.73-75,220.15-87,318.89
五、现金及现金等价物净增加额23,979,790.8-13,383,747.08-42,085,575.0920,150,925.4
  加:期初现金及现金等价物余额383,260,302.69396,644,049.77396,644,049.77396,644,049.77
  期末现金及现金等价物余额407,240,093.49383,260,302.69354,558,474.68416,794,975.17
补充资料:
  净利润--1,190,099,420.1--275,698,347.92
  资产减值准备-602,294,030.84-152,259,609.17
  固定资产和投资性房地产折旧-17,924,766.05-6,889,670.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,924,766.05-6,889,670.2
  无形资产摊销-3,338,704.76-1,378,409.89
  长期待摊费用摊销-2,297,222.4-1,266,491.99
  处置固定资产、无形资产和其他长期资产的损失--1,084,926.2-102,670.34
  固定资产报废损失--259,038.07--195.58
  公允价值变动损失-7,247,919.57--
  财务费用-414,741,742.03-202,108,950.05
  投资损失--33,681,600.22--46,627,004.05
  递延所得税-48,427,521.46--3,151,648.84
  其中:递延所得税资产减少-37,629,051.87--3,151,648.84
    递延所得税负债增加-10,798,469.59--
  存货的减少--71,339,091.41--199,885,907.5
  经营性应收项目的减少--834,259,924.59-215,655,522.45
  经营性应付项目的增加-1,069,272,433.63--226,183,778.33
  现金的期末余额-383,260,302.69-416,794,975.17
  减:现金的期初余额-396,644,049.77-396,644,049.77
  现金及现金等价物的净增加额--13,383,747.08-20,150,925.4
公告日期2026-04-252026-04-252025-10-302025-08-23
审计意见(境内)带强调事项段的无保留意见
TOP↑