山东墨龙
(002490)
| 流通市值：32.93亿 | | | 总市值：48.51亿 |
| 流通股本：5.42亿 | | | 总股本：7.98亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 431,216,177.07 | 86,788,890.12 | 89,067,713.57 | 90,475,362.73 |
| 应收票据及应收账款 | 329,143,272.65 | 248,402,532.78 | 264,883,363.95 | 259,968,824.47 |
| 其中：应收票据 | 34,587,183.41 | 28,076,117.35 | 12,128,908.42 | 12,168,168.1 |
| 应收账款 | 294,556,089.24 | 220,326,415.43 | 252,754,455.53 | 247,800,656.37 |
| 应收款项融资 | 1,670,517.19 | 40,000 | 8,229,030.75 | 3,149,032.25 |
| 预付款项 | 22,731,614.18 | 25,073,201.17 | 10,748,918.32 | 13,678,551.77 |
| 其他应收款合计 | 733,100,673.29 | 1,177,001,129.72 | 391,617,428.91 | 400,989,357.25 |
| 存货 | 447,780,221.11 | 397,733,225.95 | 547,454,366.08 | 475,520,685.17 |
| 其他流动资产 | 62,341.86 | 368,914.64 | 10,322,169.43 | 636,147.62 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,965,704,817.35 | 1,935,407,894.38 | 1,322,322,991.01 | 1,244,417,961.26 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,666,457.34 | 1,666,457.34 | 1,648,769 | 1,648,769 |
| 其他权益工具投资 | 3,316,677.33 | 3,316,677.33 | 3,297,339.83 | 3,297,339.83 |
| 固定资产 | 311,775,096.96 | 327,402,077.12 | 1,206,674,704.52 | 1,279,176,385.26 |
| 在建工程 | - | - | 298,971.19 | 2,192,776.49 |
| 使用权资产 | 6,275,089.79 | 8,256,248.21 | 15,898,131.04 | 17,724,519.97 |
| 无形资产 | 142,493,226.43 | 143,873,622.76 | 208,500,666.61 | 231,502,932.2 |
| 开发支出 | 5,815,757.12 | - | 3,551,544.22 | 3,356,110.2 |
| 递延所得税资产 | - | - | 1,493,629.77 | 1,538,622.49 |
| 其他非流动资产 | 259,900 | 259,900 | 960,163.95 | 960,163.95 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 471,602,204.97 | 484,774,982.76 | 1,442,323,920.13 | 1,541,397,619.39 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,437,307,022.32 | 2,420,182,877.14 | 2,764,646,911.14 | 2,785,815,580.65 |
| 流动负债: | | | | |
| 短期借款 | 1,432,470,634.5 | 1,425,765,913.39 | 1,474,739,268.48 | 1,493,153,048.51 |
| 应付票据及应付账款 | 284,210,901.97 | 294,215,007.43 | 549,662,631.09 | 447,164,048.25 |
| 其中：应付票据 | 1,574,453.72 | 7,128.75 | 5,000,000 | 4,800,000 |
| 应付账款 | 282,636,448.25 | 294,207,878.68 | 544,662,631.09 | 442,364,048.25 |
| 合同负债 | 67,590,335.47 | 35,099,585.13 | 69,236,309.77 | 65,615,031.66 |
| 应付职工薪酬 | 58,452,826.27 | 57,404,024.93 | 62,897,670.02 | 60,474,418.38 |
| 应交税费 | 15,921,662.79 | 15,106,998.95 | 6,321,187.16 | 14,598,546.65 |
| 其他应付款合计 | 29,969,676.94 | 40,123,921.92 | 33,368,370.31 | 26,665,185.18 |
| 一年内到期的非流动负债 | 20,541,798.97 | 30,042,081.68 | 35,069,454.66 | 43,197,762.65 |
| 其他流动负债 | 19,428,753.19 | 19,147,733.93 | 18,056,807.74 | 8,368,319.53 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,928,586,590.1 | 1,916,905,267.36 | 2,249,351,699.23 | 2,159,236,360.81 |
| 非流动负债: | | | | |
| 长期借款 | - | 153,809.38 | 502,246.15 | 1,076,666.56 |
| 租赁负债 | 159,303.53 | 178,746.58 | 15,923,772.87 | 15,478,997.3 |
| 长期应付款 | - | - | - | 6,722,083.41 |
| 预计负债 | 4,960,656.25 | 4,960,656.25 | - | - |
| 递延收益 | 6,085,498.1 | 6,085,498.1 | 6,186,923.07 | 6,186,923.07 |
| 递延所得税负债 | 4,834.38 | 4,834.38 | 2,662,487.38 | 2,662,487.38 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 11,210,292.26 | 11,383,544.69 | 25,275,429.47 | 32,127,157.72 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,939,796,882.36 | 1,928,288,812.05 | 2,274,627,128.7 | 2,191,363,518.53 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 797,848,400 | 797,848,400 | 797,848,400 | 797,848,400 |
| 资本公积 | 979,777,355.57 | 979,777,355.57 | 868,303,946.95 | 868,303,946.95 |
| 其他综合收益 | -3,507,725.75 | -3,531,286.66 | -3,127,864.53 | -3,403,480.81 |
| 盈余公积 | 187,753,923.88 | 187,753,923.88 | 187,753,923.88 | 187,753,923.88 |
| 未分配利润 | -1,464,155,693.71 | -1,469,578,894.72 | -1,360,483,051.82 | -1,255,744,147.26 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 497,716,259.99 | 492,269,498.07 | 490,295,354.48 | 594,758,642.76 |
| 少数股东权益 | -206,120.03 | -375,432.98 | -275,572.04 | -306,580.64 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 497,510,139.96 | 491,894,065.09 | 490,019,782.44 | 594,452,062.12 |
| 负债和股东权益合计 | 2,437,307,022.32 | 2,420,182,877.14 | 2,764,646,911.14 | 2,785,815,580.65 |
| 公告日期 | 2025-04-29 | 2025-03-29 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |