当前位置:首页 - 行情中心 - 山东墨龙(002490) - 财务分析 - 现金流量表

山东墨龙

(002490)

  

流通市值:31.96亿  总市值:47.07亿
流通股本:5.42亿   总股本:7.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金861,151,904.79268,783,533.131,371,715,935.751,068,449,258.95
  收到的税费返还109,063.43109,063.4344,056,796.4531,447,664.27
  收到其他与经营活动有关的现金374,965,362.7458,953,347.9316,221,293.217,578,416.84
  经营活动现金流入小计1,236,226,330.92727,845,944.491,431,994,025.411,107,475,340.06
  购买商品、接受劳务支付的现金854,338,885.91299,083,175.61,130,464,415.82851,092,350.15
  支付给职工以及为职工支付的现金86,348,635.2124,853,936.62145,538,485.33119,950,170.7
  支付的各项税费20,087,867.3110,070,540.4574,541,494.4757,125,942.01
  支付其他与经营活动有关的现金20,334,331.7312,833,879.6337,576,832.6127,078,358.81
  经营活动现金流出小计981,109,720.16346,841,532.31,388,121,228.231,055,246,821.67
  经营活动产生的现金流量净额255,116,610.76381,004,412.1943,872,797.1852,228,518.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额97,175,176.877,196,100185,650807,956.11
  处置子公司及其他营业单位收到的现金净额--244,011,185.24141,552,345
  投资活动现金流入小计97,175,176.877,196,100244,196,835.24142,360,301.11
  购建固定资产、无形资产和其他长期资产支付的现金86,533,15613,692296,981.663,048,433.76
  投资支付的现金40,000,000---
  投资活动现金流出小计126,533,15613,692296,981.663,048,433.76
  投资活动产生的现金流量净额-29,357,979.137,182,408243,899,853.58139,311,867.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金240,000240,000100,000-
  取得借款收到的现金1,441,072,390.25231,605,750.72,981,443,191.282,772,744,400.69
  筹资活动现金流入小计1,441,312,390.25231,845,750.72,981,543,191.282,772,744,400.69
  偿还债务支付的现金1,546,992,090.28248,942,868.313,141,166,954.22,900,695,394.98
  分配股利、利润或偿付利息支付的现金51,555,934.426,038,301.7490,612,774.1665,234,586.6
  支付其他与筹资活动有关的现金-70,000,00046,724,278.8265,800,000
  筹资活动现金流出小计1,598,548,024.68344,981,170.053,278,504,007.183,031,729,981.58
  筹资活动产生的现金流量净额-157,235,634.43-113,135,419.35-296,960,815.9-258,985,580.89
四、汇率变动对现金及现金等价物的影响-2,438,295.48-906,246.476,875,515.13-6,231,687.93
五、现金及现金等价物净增加额66,084,701.72274,145,154.37-2,312,650.01-73,676,883.08
  加:期初现金及现金等价物余额85,328,121.7985,328,121.7987,640,771.887,640,771.8
  期末现金及现金等价物余额151,412,823.51359,473,276.1685,328,121.7913,963,888.72
补充资料:
  净利润11,961,246.6--44,636,618.16-
  资产减值准备-3,082,891.25-108,473,838.94-
  固定资产和投资性房地产折旧28,178,102.3-132,008,314.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,178,102.3-132,008,314.37-
  无形资产摊销3,125,808.42-9,163,547.86-
  处置固定资产、无形资产和其他长期资产的损失-4,114,238.28--5,465,378.04-
  固定资产报废损失30,591.93-189,248.18-
  财务费用40,174,709.78-96,122,601.75-
  投资损失96,433.34--260,617,460.17-
  递延所得税---6,682,463.35-
  其中:递延所得税资产减少--390,170.69-
    递延所得税负债增加---7,072,634.04-
  存货的减少-30,898,742.85--28,218,752.74-
  经营性应收项目的减少241,345,770.65--196,083,157.22-
  经营性应付项目的增加-35,377,391.12-226,914,935.46-
  其他--4,786,784.87-
  现金的期末余额--85,328,121.79-
  减:现金的期初余额--87,640,771.8-
  加:现金等价物的期末余额151,412,823.51---
  减:现金等价物的期初余额85,328,121.79---
  现金及现金等价物的净增加额66,084,701.72--2,312,650.01-
公告日期2025-08-232025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑