当前位置:首页 - 行情中心 - 山东墨龙(002490) - 财务分析 - 现金流量表

山东墨龙

(002490)

  

流通市值:37.43亿  总市值:56.91亿
流通股本:5.42亿   总股本:8.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,307,771,699.51759,819,888.351,706,794,380.941,322,384,517.46
  收到的税费返还2,185.84-994,312.02988,341.23
  收到其他与经营活动有关的现金32,840,115.8431,894,014.41485,335,372.48378,911,128.39
  经营活动现金流入小计1,340,614,001.19791,713,902.762,193,124,065.441,702,283,987.08
  购买商品、接受劳务支付的现金1,147,156,880.34587,378,875.541,627,713,019.391,207,100,228.97
  支付给职工以及为职工支付的现金81,072,798.3939,895,385.64161,864,529.19124,242,758.43
  支付的各项税费34,242,621.5828,042,092.5522,090,094.6121,327,270.72
  支付其他与经营活动有关的现金57,693,465.3445,019,755.2260,809,961.47125,665,505.06
  经营活动现金流出小计1,320,165,765.65700,336,108.951,872,477,604.661,478,335,763.18
  经营活动产生的现金流量净额20,448,235.5491,377,793.81320,646,460.78223,948,223.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额120,603105,7009,781,56497,240,176.87
  收到的其他与投资活动有关的现金--83,702,500-
  投资活动现金流入小计120,603105,70093,484,06497,240,176.87
  购建固定资产、无形资产和其他长期资产支付的现金50,711,25246,048,5004,824,638.3987,288,484
  投资支付的现金34,000,00030,000,00040,000,00040,000,000
  支付其他与投资活动有关的现金--83,702,500-
  投资活动现金流出小计84,711,25276,048,500128,527,138.39127,288,484
  投资活动产生的现金流量净额-84,590,649-75,942,800-35,043,074.39-30,048,307.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--240,000240,000
  取得借款收到的现金1,164,614,653.47608,270,0002,212,739,142.82,017,704,515.52
  收到其他与筹资活动有关的现金48,000,00048,000,00090,000,000-
  筹资活动现金流入小计1,212,614,653.47656,270,0002,302,979,142.82,017,944,515.52
  偿还债务支付的现金1,148,351,860.64602,750,0002,262,703,008.512,064,090,369.07
  分配股利、利润或偿付利息支付的现金55,056,004.4227,299,842.8490,147,663.2474,244,806.91
  支付其他与筹资活动有关的现金25,848,014.248,709,908.26135,111,870.77-
  筹资活动现金流出小计1,229,255,879.3638,759,751.12,487,962,542.522,138,335,175.98
  筹资活动产生的现金流量净额-16,641,225.8317,510,248.9-184,983,399.72-120,390,660.46
四、汇率变动对现金及现金等价物的影响6,720,492.673,029,251.56-42,445.05-3,012,218.01
五、现金及现金等价物净增加额-74,063,146.6235,974,494.27100,577,541.6270,497,038.3
  加:期初现金及现金等价物余额185,905,663.41185,905,663.4185,328,121.7985,328,121.79
  期末现金及现金等价物余额111,842,516.79221,880,157.68185,905,663.41155,825,160.09
补充资料:
  净利润4,211,852.07-4,951,063.79-
  资产减值准备475,460.58-3,232,851.88-
  固定资产和投资性房地产折旧32,661,773.17-55,828,584.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,661,773.17-55,828,584.8-
  无形资产摊销5,726,303.15-6,483,513.22-
  处置固定资产、无形资产和其他长期资产的损失-95,416.52--4,205,730.84-
  固定资产报废损失140,238.97-300,652.08-
  公允价值变动损失--23,524.55-
  财务费用55,256,737.81-93,820,016.12-
  投资损失-23,524.55--517,806.43-
  递延所得税--22,437.21-
    递延所得税负债增加--22,437.21-
  存货的减少-206,783,228.22--171,850,299.53-
  经营性应收项目的减少43,323,400.24--261,639,319.55-
  经营性应付项目的增加85,459,891.82-587,182,481.73-
  其他---76,489.4-
  现金的期末余额--185,905,663.41-
  减:现金的期初余额--85,328,121.79-
  加:现金等价物的期末余额111,842,516.79---
  减:现金等价物的期初余额185,905,663.41---
  现金及现金等价物的净增加额-74,063,146.62-100,577,541.62-
公告日期2026-08-292026-04-222026-04-012025-10-29
审计意见(境内)标准无保留意见
TOP↑